EX-99.3 3 dex993.htm FINANCIAL STATEMENT SCHEDULES Financial Statement Schedules

 

Exhibit 3

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON SCHEDULES

The Board of Directors and Stockholder

Farm Bureau Life Insurance Company

We have audited the consolidated balance sheets of Farm Bureau Life Insurance Company as of December 31, 2008 and 2007, and the related consolidated statements of operations, changes in stockholder’s equity and cash flows for each of the three years in the period ended December 31, 2008, and have issued our report thereon dated April 17, 2009 (included elsewhere in this Registration Statement). Our audits also included the financial statement schedules listed in Item 24(a)(2) of this Registration Statement. These schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits.

In our opinion, the financial statement schedules referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein. In 2007 the Company changed its methods of accounting for the treatment of modifications or exchanges of insurance contracts, income tax contingencies and cash flow hedges on certain fixed annuity contracts.

LOGO

Des Moines, Iowa

April 17, 2009


 

Schedule I—Summary of Investments—Other

Than Investments in Related Parties

FARM BUREAU LIFE INSURANCE COMPANY

December 31, 2008

 

Column A

   Column B    Column C    Column D

Type of Investment

   Cost (1)    Value    Amount at which
shown in the
balance sheet
     (Dollars in thousands)

Fixed maturity securities, available for sale:

        

Bonds:

        

Corporate securities

   $ 2,188,349    $ 1,802,454    $ 1,802,454

Mortgage and asset-backed securities

     1,230,268      1,086,751      1,086,751

United States Government and agencies

     111,118      119,624      119,624

State, municipal and other governments

     413,092      375,772      375,772

Redeemable preferred stock

     5,000      4,526      4,526
                    

Total

     3,947,827    $ 3,389,127      3,389,127
            

Equity securities, available for sale:

        

Common stocks:

        

Banks, trusts and insurance companies

     33,505    $ 25,069      25,069

Industrial, miscellaneous and all other

     9,632      13,571      13,571
                    

Total

     43,137    $ 38,640      38,640
            

Mortgage loans on real estate

     551,709         552,289

Derivative instruments

     327    $ 46      46

Investment real estate

     2,559         2,559

Policy loans

     164,001         164,001

Other long-term investments

     1,527         1,527

Short-term investments

     122,892         122,892
                

Total investments

   $ 4,833,979       $ 4,271,081
                

 

  (1) On the basis of cost adjusted for repayments and amortization of premiums and accrual of discounts for fixed maturities and short-term investments; original cost for equity securities, derivative instruments, real estate and other long-term investments; and unpaid principal balance for mortgage loans on real estate and policy loans.


 

Schedule III—Supplementary Insurance Information

FARM BUREAU LIFE INSURANCE COMPANY

 

Column A

   Column B     Column C    Column D     Column E
     Deferred
policy
acquisition
costs
    Future policy
benefits, losses,
claims and loss
expenses
   Unearned
revenues
    Other
policyholder
funds
     (Dollars in thousands)

December 31, 2008:

         

Traditional Annuity-Exclusive Distribution

   $ 90,556     $ 1,969,597    $     $ 382,874

Traditional and Universal Life Insurance

     226,492       1,868,662      9,395       146,272

Variable

     134,218       213,400      16,023       9,466

Corporate and Other

           64,265            70

Impact of unrealized gains/losses

     154,639            6,863      
                             

Total

   $ 605,905     $ 4,115,924    $ 32,281     $ 538,682
                             

December 31, 2007:

         

Traditional Annuity-Exclusive Distribution

   $ 81,567     $ 1,824,823    $     $ 392,256

Traditional and Universal Life Insurance

     210,977       1,809,022      9,419       143,609

Variable

     137,523       191,280      16,668       7,032

Corporate and Other

           68,360           

Impact of unrealized gains/losses

     4,488            113      
                             

Total

   $ 434,555     $ 3,893,485    $ 26,200     $ 542,897
                             

December 31, 2006:

         

Traditional Annuity-Exclusive Distribution

   $ 79,085     $ 1,830,038    $     $ 399,079

Traditional and Universal Life Insurance

     199,761       1,762,377      10,400       143,328

Variable

     131,363       197,022      16,784       8,976

Corporate and Other

           71,782           

Impact of unrealized gains/losses

     (13,309 )          (739 )    
                             

Total

   $ 396,900     $ 3,861,219    $ 26,445     $ 551,383
                             


 

Schedule III—Supplementary Insurance Information (Continued)

FARM BUREAU LIFE INSURANCE COMPANY

 

Column A

   Column F     Column G    Column H     Column I     Column J  
     Premium
revenue
    Net investment
income
   Benefits,
claims, losses
and settlement
expenses
    Amortization
of deferred
policy
acquisition
costs
    Other
operating
expenses
 
     (Dollars in thousands)  

December 31, 2008:

           

Traditional Annuity-Exclusive Distribution

   $ 993     $ 144,015    $ 93,791     $ 11,988     $ 10,474  

Traditional and Universal Life Insurance

     184,861       129,049      190,987       17,020       41,162  

Variable

     44,283       13,459      24,145       13,496       22,045  

Corporate and Other

           6,609                  2,118  

Change in net unrealized gains/losses on derivatives

                775       (454 )      

Impact of realized gains/losses

     (158 )          (36 )     (8,308 )     (821 )
                                       

Total

   $ 229,979     $ 293,132    $ 309,662     $ 33,742     $ 74,978  
                                       

December 31, 2007:

           

Traditional Annuity-Exclusive Distribution

   $ 1,111     $ 144,922    $ 97,181     $ 9,974     $ 10,705  

Traditional and Universal Life Insurance

     178,412       128,699      176,900       18,461       42,712  

Variable

     42,922       12,889      17,867       7,168       20,605  

Corporate and Other

           6,159                  2,377  

Change in net unrealized gains/losses on derivatives

                (165 )     (1,484 )      

Impact of realized gains/losses

     (16 )          (1 )     69       (12 )
                                       

Total

   $ 222,429     $ 292,669    $ 291,782     $ 34,188     $ 76,387  
                                       
           

December 31, 2006:

           

Traditional Annuity-Exclusive Distribution

   $ 1,082     $ 145,256    $ 94,369     $ 7,046     $ 10,360  

Traditional and Universal Life Insurance

     169,569       126,841      172,800       11,495       40,895  

Variable

     40,212       13,595      21,708       6,355       20,309  

Corporate and Other

           5,950                  2,179  

Change in net unrealized gains/losses on derivatives

                260       (10 )      

Impact of realized gains/losses

     (1 )          (1 )     (165 )     (54 )

Lawsuit settlement

                            4,880  
                                       

Total

   $ 210,862     $ 291,642    $ 289,136     $ 24,721     $ 78,569  
                                       


 

Schedule IV—Reinsurance

FARM BUREAU LIFE INSURANCE COMPANY

 

Column A

   Column B    Column C    Column D    Column E    Column F  
     Gross amount    Ceded to other
companies
   Assumed from
other
companies
   Net amount    Percent of
amount
assumed to net
 
     (Dollars in thousands)  

Year ended December 31, 2008:

              

Life insurance in force, at end of year

   $ 42,961,144    $ 8,925,477    $ 161,194    $ 34,196,861        0.5 %
                                  

Insurance premiums and other considerations:

              

Interest sensitive and index product charges

   $ 85,056    $ 1,057    $ 188    $ 84,187    0.2 %

Traditional life insurance premiums

     164,658      18,866           145,792     

Accident and health premiums

     11,155      10,777           378     
                              
   $ 260,869    $ 30,700    $ 188    $ 230,357    0.1  
                                  

Year ended December 31, 2007:

              

Life insurance in force, at end of year

   $ 40,530,132    $ 8,263,053    $ 154,028    $ 32,421,107    0.5 %
                                  

Insurance premiums and other considerations:

              

Interest sensitive and index product charges

   $ 82,201    $ 861    $ 172    $ 81,512    0.2 %

Traditional life insurance premiums

     158,510      17,593           140,917     

Accident and health premiums

     11,715      11,361           354     
                              
   $ 252,426    $ 29,815    $ 172    $ 222,783    0.1  
                                  

Year ended December 31, 2006:

              

Life insurance in force, at end of year

   $ 37,807,961    $ 7,798,007    $ 142,035    $ 30,151,989    0.5 %
                                  

Insurance premiums and other considerations:

              

Interest sensitive and index product charges

   $ 77,068    $ 580    $ 144    $ 76,632    0.2 %

Traditional life insurance premiums

     151,402      17,172           134,230     

Accident and health premiums

     12,356      11,941           415     
                              
   $ 240,826    $ 29,693    $ 144    $ 211,277    0.1