EX-99.3 19 dex993.htm FINANCIAL STATEMENT SCHEDULES Financial Statement Schedules

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON SCHEDULES

The Board of Directors and Stockholder

Farm Bureau Life Insurance Company

We have audited the consolidated balance sheets of Farm Bureau Life Insurance Company as of December 31, 2007 and 2006, and the related consolidated statements of income, changes in stockholder’s equity and cash flows for each of the three years in the period ended December 31, 2007, and have issued our report thereon dated April 23, 2008 (included elsewhere in this Registration Statement). Our audits also included the financial statement schedules listed in Item (a)(3) of this Registration Statement. These schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits.

In our opinion, the financial statement schedules referred to above, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein. As discussed in Note 1 to the consolidated financial statements, in 2007 the Company changed its methods of accounting for the treatment of modifications or exchanges of insurance contracts, income tax contingencies and cash flow hedges on certain fixed annuity contracts.

 

  /s/ Ernst & Young LLP

Des Moines, Iowa

 

April 23, 2008

 


Schedule I - Summary of Investments - Other

Than Investments in Related Parties

FARM BUREAU LIFE INSURANCE COMPANY

December 31, 2007

 

Column A

   Column B    Column C    Column D

Type of Investment

   Cost (1)    Value    Amount at which
shown in the
balance sheet
     (Dollars in thousands)

Fixed maturity securities, available for sale:

        

Bonds:

        

Corporate securities

   $ 1,810,133    $ 1,807,634    $ 1,807,634

Mortgage and asset-backed securities

     1,198,401      1,166,243      1,166,243

United States Government and agencies

     314,441      320,867      320,867

State, municipal and other governments

     336,327      337,446      337,446

Public utilities

     248,403      250,621      250,621

Redeemable preferred stock

     29,218      29,898      29,898
                    

Total

     3,936,923    $ 3,912,709      3,912,709
            

Equity securities, available for sale:

        

Common stocks:

        

Banks, trusts and insurance companies

     20,152    $ 21,062      21,062

Industrial, miscellaneous and all other

     958      897      897
                    

Total

     21,110    $ 21,959      21,959
            

Mortgage loans on real estate

     516,085         516,101

Derivative instruments

     338    $ 223      223

Investment real estate

     2,559         2,559

Policy loans

     160,282         160,282

Other long-term investments

     1,300         1,300

Short-term investments

     28,660         28,660
                

Total investments

   $ 4,667,302       $ 4,643,793
                

 

(1) On the basis of cost adjusted for repayments and amortization of premiums and accrual of discounts for fixed maturities and short-term investments; original cost for equity securities, derivative instruments, real estate and other long-term investments; and unpaid principal balance for mortgage loans on real estate and policy loans.


Schedule III - Supplementary Insurance Information

FARM BUREAU LIFE INSURANCE COMPANY

 

Column A

   Column B     Column C    Column D     Column E
     Deferred
policy
acquisition
costs
    Future policy
benefits, losses,
claims and loss
expenses
   Unearned
revenues
    Other
policyholder
funds
     (Dollars in thousands)

December 31, 2007:

         

Traditional Annuity-Exclusive Distribution

   $ 81,567     $ 1,824,823    $ —       $ 392,256

Traditional and Universal Life Insurance

     210,977       1,809,022      9,419       143,609

Variable

     137,523       191,280      16,668       7,032

Corporate and Other

     —         68,360      —         —  

Impact of unrealized gains/losses

     4,488       —        113       —  
                             

Total

   $ 434,555     $ 3,893,485    $ 26,200     $ 542,897
                             

December 31, 2006:

         

Traditional Annuity-Exclusive Distribution

   $ 79,085     $ 1,830,038    $ —       $ 399,079

Traditional and Universal Life Insurance

     199,761       1,762,377      10,400       143,328

Variable

     131,363       197,022      16,784       8,976

Corporate and Other

     —         71,782      —         —  

Impact of unrealized gains/losses

     (13,309 )     —        (739 )     —  
                             

Total

   $ 396,900     $ 3,861,219    $ 26,445     $ 551,383
                             

December 31, 2005:

         

Traditional Annuity-Exclusive Distribution

   $ 72,005     $ 1,821,410    $ —       $ 391,030

Traditional and Universal Life Insurance

     185,164       1,717,875      10,950       149,205

Variable

     125,755       202,232      16,918       9,314

Corporate and Other

     —         69,365      —         —  

Impact of unrealized gains/losses

     (10,238 )     —        (374 )     —  
                             

Total

   $ 372,686     $ 3,810,882    $ 27,494     $ 549,549
                             


Schedule III - Supplementary Insurance Information (Continued)

FARM BUREAU LIFE INSURANCE COMPANY

 

Column A

   Column F     Column G    Column H     Column I     Column J  
     Premium
revenue
    Net investment
income
   Benefits, claims,
losses and
settlement
expenses
    Amortization
of deferred
policy
acquisition
costs
    Other
operating
expenses
 
     (Dollars in thousands)  

December 31, 2007:

           

Traditional Annuity-Exclusive Distribution

   $ 1,111     $ 144,922    $ 97,181     $ 9,974     $ 10,705  

Traditional and Universal Life Insurance

     178,412       128,699      176,900       18,461       42,712  

Variable

     42,922       12,889      17,867       7,168       20,605  

Corporate and Other

     —         6,159      —         —         2,377  

Change in net unrealized gains/losses on derivatives

     —         —        (165 )     (1,484 )     —    

Impact of realized gains/losses

     (16 )     —        (1 )     69       (12 )
                                       

Total

   $ 222,429     $ 292,669    $ 291,782     $ 34,188     $ 76,387  
                                       

December 31, 2006:

           

Traditional Annuity-Exclusive Distribution

   $ 1,082     $ 145,256    $ 94,369     $ 7,046     $ 10,360  

Traditional and Universal Life Insurance

     169,569       126,841      172,800       11,495       40,895  

Variable

     40,212       13,595      21,708       6,355       20,309  

Corporate and Other

     —         5,950      —         —         2,179  

Change in net unrealized gains/losses on derivatives

     —         —        260       (10 )     —    

Impact of realized gains/losses

     (1 )     —        (1 )     (165 )     (54 )

Lawsuit settlement

     —         —        —         —         4,880  
                                       

Total

   $ 210,862     $ 291,642    $ 289,136     $ 24,721     $ 78,569  
                                       

December 31, 2005:

           

Traditional Annuity-Exclusive Distribution

   $ 824     $ 145,672    $ 93,428     $ 9,122     $ 10,841  

Traditional and Universal Life Insurance

     164,326       125,699      166,335       10,244       42,947  

Variable

     37,590       13,896      20,264       4,316       23,130  

Corporate and Other

     —         7,588      —         —         2,638  

Change in net unrealized gains/losses on derivatives

     —         —        (12 )     —         —    

Impact of realized gains/losses

     (7 )     —        —         214       (6 )
                                       

Total

   $ 202,733     $ 292,855    $ 280,015     $ 23,896     $ 79,550  
                                       


Schedule IV - Reinsurance

FARM BUREAU LIFE INSURANCE COMPANY

 

Column A

   Column B    Column C    Column D    Column E    Column F  
     Gross amount    Ceded to other
companies
   Assumed from
other
companies
   Net amount    Percent of
amount
assumed to net
 
     (Dollars in thousands)  

Year ended December 31, 2007:

              

Life insurance in force, at end of year

   $ 40,530,132    $ 8,263,053    $ 154,028    $ 32,421,107    0.5 %
                                  

Insurance premiums and other considerations:

              

Interest sensitive and index product charges

   $ 82,201    $ 861    $ 172    $ 81,512    0.2 %

Traditional life insurance premiums

     158,510      17,593      —        140,917    —    

Accident and health premiums

     11,715      11,361      —        354    —    
                              
   $ 252,426    $ 29,815    $ 172    $ 222,783    0.1  
                                  

Year ended December 31, 2006:

              

Life insurance in force, at end of year

   $ 37,807,961    $ 7,798,007    $ 142,035    $ 30,151,989    0.5 %
                                  

Insurance premiums and other considerations:

              

Interest sensitive and index product charges

   $ 77,068    $ 580    $ 144    $ 76,632    0.2 %

Traditional life insurance premiums

     151,402      17,172      —        134,230    —    

Accident and health premiums

     12,356      11,941      —        415    —    
                              
   $ 240,826    $ 29,693    $ 144    $ 211,277    0.1  
                                  

Year ended December 31, 2005:

              

Life insurance in force, at end of year

   $ 35,350,826    $ 6,858,604    $ 129,319    $ 28,621,541    0.5 %
                                  

Insurance premiums and other considerations:

              

Interest sensitive and index product charges

   $ 73,051    $ 544    $ 125    $ 72,632    0.2 %

Traditional life insurance premiums

     146,065      15,964      —        130,101    —    

Accident and health premiums

     13,245      12,860      —        385    —    
                              
   $ 232,361    $ 29,368    $ 125    $ 203,118    0.1