XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2026
Dec. 31, 2025
ASSETS    
Cash and cash equivalents $ 6,812,637 $ 3,806,831
Trade accounts receivable 2,694,418 3,419,009
Inventory 8,673,752 9,267,369
Prepaid expenses and other current assets 681,215 451,673
Total current assets 18,862,022 16,944,882
Property, plant and equipment, net 20,777,226 21,074,694
Operating lease right-of-use asset 4,339,415 4,379,628
Goodwill 95,557 95,557
Other assets 34,154 37,686
TOTAL ASSETS 44,108,374 [1] 42,532,447
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Current portion of debt obligations 1,628,540 1,610,185
Current portion of operating lease liability 88,586 85,489
Accounts payable and accrued expenses 2,195,950 2,282,583
Total current liabilities 3,913,076 3,978,257
Debt obligations, net of current portion 7,073,726 7,488,922
Operating lease liability, net of current portion 3,986,532 4,009,788
Total long-term liabilities 11,060,258 11,498,710
TOTAL LIABILITIES 14,973,334 15,476,967
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY:    
Common stock, $0.10 par value per share, 15,000,000 shares authorized and 9,105,622 shares issued and 9,046,799 and 9,045,851 shares outstanding, as of March 31, 2026 and December 31, 2025, respectively. 910,563 910,563
Additional paid-in capital 41,680,837 41,479,430
Accumulated deficit (13,262,146) (15,203,753)
Treasury stock, at cost, 58,823 and 59,771 shares as of March 31, 2026 and December 31, 2025, respectively (194,214) (130,760)
TOTAL STOCKHOLDERS’ EQUITY 29,135,040 27,055,480
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 44,108,374 $ 42,532,447
[1] As of March 31, 2026, property, plant and equipment, net includes approximately $12,300,000 of idle assets, which primarily related to one of our manufacturing facilities that was previously utilized for Re-Tain® that we now plan to refit for use in producing First Defense® products.