XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
SEGMENT INFORMATION

17. SEGMENT INFORMATION

 

Our business operations (being the development, acquisition, manufacture and sale of products that improve the health and productivity of dairy and beef cattle) are described in Note 1. Pursuant to Codification Topic 280, Segment Reporting, we operate in the following two reportable business segments: i) First Defense® and ii) Re-Tain®. The significant accounting policies of these segments are described in Note 2. Product sales are the primary factor we use in determining our reportable segments. The governing regulatory authority (USDA or FDA) is also a factor in determining our reportable segments. Management monitors and evaluates segment performance from sales to net operating income (loss) closely. We are not organized by geographic region. No segments have been aggregated. The revenues and expenses allocated to each segment are in some cases direct and in other cases involve reasonable and consistent estimations by management. Each operating segment is defined as the component of our business for which financial information is available and evaluated regularly by our chief operating decision-maker in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our President and CEO.

 

  

During the Year Ended December 31, 2021

 
   First Defense®   Re-Tain®   Unallocated   Total 
Product sales  $18,933,092   $
   $309,877   $19,242,969 
Costs of goods sold   10,411,936    
    175,104    10,587,040 
Gross margin   8,521,156    
    134,773    8,655,929 
                     
OPERATING EXPENSES:                    
Product development expenses   25,374    3,887,781    255,363    4,168,518 
Sales and marketing expenses   1,942,391    561,288    247    2,503,926 
Administrative expenses   
    
    1,726,100    1,726,100 
Operating expenses   1,967,765    4,449,069    1,981,710    8,398,544 
                     
NET OPERATING INCOME (LOSS)  $6,553,391   $(4,449,069)  $(1,846,937)  $257,385 

 

  

During the Year Ended December 31, 2020

 
   First Defense®   Re-Tain®   Unallocated   Total 
Product sales  $15,072,446   $
   $269,758   $15,342,204 
Costs of goods sold   8,285,073    
    194,305    8,479,378 
Gross margin   6,787,373    
    75,453    6,862,826 
                     
OPERATING EXPENSES:                    
Product development expenses   106,393    4,022,712    225,522    4,354,627 
Sales and marketing expenses   2,119,289    48,600    10    2,167,899 
Administrative expenses   
    
    1,720,653    1,720,653 
Operating expenses   2,225,682    4,071,312    1,946,185    8,243,179 
                     
NET OPERATING INCOME (LOSS)  $4,561,691   $(4,071,312)  $(1,870,732)  $(1,380,353)

 

   First Defense®   Re-Tain®   Total 
Total Assets as of December 31, 2021  $22,476,870   $21,988,818   $44,465,688 
Total Assets as of December 31, 2020  $18,416,157   $21,933,437   $40,349,594 
Depreciation and amortization expense during the year ended December 31, 2021  $1,095,620   $1,373,361   $2,468,981 
Depreciation and amortization expense during the year ended December 31, 2020  $1,003,577   $1,446,430   $2,450,007 
Capital Expenditures during the year ended December 31, 2021  $1,655,866   $952,783   $2,608,649 
Capital Expenditures during the year ended December 31, 2020  $3,454,076   $618,463   $4,072,539