XML 17 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (300,190) $ (888,059)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 1,232,222 1,123,382
Amortization of intangible assets 9,552 9,552
Amortization and write-off of debt issuance costs 3,920 99,513
Deferred income taxes (14,632)
Stock-based compensation 57,894 134,038
(Gain) loss on disposal of fixed assets (10,000) 3,266
Non-cash rent expense 5,358 5,920
Changes in:    
Trade accounts receivable (253,145) 654,318
Accrued interest income 495 27,655
Inventory (328,348) 624,852
Prepaid expenses and other current assets (39,512) 7,723
Other assets 782 3,180
Accounts payable and accrued expenses (271,742) 35,949
Net cash provided by operating activities 107,286 1,826,657
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (1,228,655) (2,314,736)
Maturities of investments 996,000 461,000
Proceeds from sale of fixed assets 10,000 600
Net cash used for investing activities (222,655) (1,853,136)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from public offering, net 4,233,026
Proceeds from debt issuance 10,037,700
Debt principal repayments (381,008) (8,660,972)
Payments of debt issuance costs 2,272 (39,789)
Proceeds from exercise of stock options 11,693
Net cash provided by financing activities 3,865,983 1,336,939
NET INCREASE IN CASH AND CASH EQUIVALENTS 3,750,614 1,310,460
BEGINNING CASH AND CASH EQUIVALENTS 6,949,937 6,293,293
ENDING CASH AND CASH EQUIVALENTS 10,700,551 7,603,753
CASH PAID FOR:    
Income taxes 5,125 4,700
Interest expense 157,418 332,916
NON-CASH ACTIVITIES:    
Change in capital expenditures included in accounts payable and accrued expenses (74,439) (19,867)
Net change in fair value of interest rate swaps, net of taxes $ (43,895)