XML 46 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Bank Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of debt proceeds received and principal repayments made during the year
   During the Year
Ended December 31, 2020
  

During the Year

Ended December 31, 2019

 
   Proceeds from
Debt Issuance
   Debt Principal
Repayments
  

Proceeds from

Debt Issuance

   Debt Principal
Repayments
 
Loan #1  $
   $(493,696)  $
   $(68,908)
Loan #2   
    (2,143,771)   
    (89,997)
Loan #3   
    (3,236,429)   
    (562,857)
Loan #4   
    (2,336,000)   
    (128,000)
Loan #5   
    (309,182)   
    (11,585)
Loan #6   5,100,000    (720,001)   
    
 
Loan #7   3,500,000    (334,489)   
    
 
Loan #8(1)   937,700    (937,700)   
    
 
Loan #9   500,000    
    
    
 
Loan #10   1,500,000    
    
    
 
Total  $11,537,700   $(10,511,268)  $
   $(861,347)

 

(1)Loan #8 was forgiven by the federal government during the fourth quarter of 2020.

 

   During the Three-Month Period
Ended June 30, 2021
   During the Three-Month Period
Ended June 30, 2020
 
   Proceeds from
Debt Issuance
   Debt Principal
Repayments
   Proceeds from
Debt Issuance
   Debt Principal
Repayments
 
Loan #6  $
     —
   $(28,580)  $
   $(31,497)
Loan #7   
    (114,421)   
    (110,397)
Loan #8(1)   
    
    937,700    
 
Loan #9   
    
    500,000    
 
Loan #10   
    (47,631)   
    
 
Total  $
   $(190,632)  $1,437,700   $(141,894)

 

(1)Loan #8 was forgiven by the federal government during the fourth quarter of 2020.

 

  

During the Six-Month Period

Ended June 30, 2021

  

During the Six-Month Period

Ended June 30, 2020

 
   Proceeds from
Debt Issuance
   Debt Principal
Repayments
  

Proceeds from

Debt Issuance

   Debt Principal
Repayments
 
Loan #1  $
     —
   $
   $
   $(493,696)
Loan #2   
    
    
    (2,143,771)
Loan #3   
    
    
    (3,236,429)
Loan #4   
    
    
    (2,336,000)
Loan #5   
    
    
    (309,182)
Loan #6   
    (57,502)   5,100,000    (31,497)
Loan #7   
    (228,412)   3,500,000    (110,397)
Loan #8(1)   
    
    937,700    
 
Loan #9   
    
    500,000    
 
Loan #10   
    (95,094)   
    
 
Total  $
   $(381,008)  $10,037,700   $(8,660,972)

 

(1)Loan #8 was forgiven by the federal government during the fourth quarter of 2020.

 

Schedule of principal payments due under debt outstanding
  

During the

Six-Month
Period Ending

December 31,

   During the Years Ending December 31,     
   2021   2022   2023   2024  

2025

   2026   Thereafter   Total 
Loan #6  $58,354   $120,291   $124,629   $128,725   $133,768   $138,592   $3,618,138   $4,322,497 
Loan #7   232,199    477,220    494,433    512,102    530,738    549,881    140,525    2,937,098 
Loan #9   
    22,160    91,446    96,104    101,001    106,146    83,143    500,000 
Loan #10   96,677    198,710    205,877    213,217    220,994    228,965    240,466    1,404,906 
Subtotal   387,230    818,381    916,385    950,148    986,501    1,023,584    4,082,272    9,164,501 
Debt issuance costs   (3,920)   (6,175)   (5,768)   (5,768)   (5,769)   (5,768)   (8,663)   (41,831)
Total  $383,310   $812,206   $910,617   $944,380   $980,732   $1,017,816   $4,073,609   $9,122,670