XML 16 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (441,303) $ (122,267)
Adjustments to reconcile net loss to net cash (used for) provided by operating activities:    
Depreciation 614,695 555,124
Amortization of intangible assets 4,776 4,776
Amortization and write-off of debt issuance costs 1,960 97,948
Deferred income taxes (14,632)
Stock-based compensation 34,629 77,404
(Gain) loss on disposal of fixed assets (10,000) 3,266
Non-cash rent expense 2,679 1,490
Changes in:    
Trade accounts receivable (593,404) (238,618)
Accrued interest income 495 21,932
Inventory (29,936) 920,298
Prepaid expenses and other current assets (169,271) (215,513)
Other assets 2,787 4,739
Accounts payable and accrued expenses (41,653) (238,494)
Net cash (used for) provided by operating activities (623,546) 857,453
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (349,316) (1,252,147)
Maturities of investments 996,000 1,965,000
Proceeds from sale of fixed assets 10,000 600
Net cash provided by investing activities 656,684 713,453
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from debt issuance 8,600,000
Debt principal repayments (190,377) (8,519,078)
Payments of debt issuance costs 2,272 (39,789)
Proceeds from exercise of stock options 11,680
Net cash (used for) provided by financing activities (176,425) 41,133
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (143,287) 1,612,039
BEGINNING CASH AND CASH EQUIVALENTS 6,949,937 6,293,293
ENDING CASH AND CASH EQUIVALENTS 6,806,650 7,905,332
CASH PAID FOR:    
Interest expense 78,766 256,420
NON-CASH ACTIVITIES:    
Change in capital expenditures included in accounts payable and accrued expenses 80,213 384,631
Net change in fair value of interest rate swaps, net of taxes (43,895)
Operating lease right-of-use asset and operating lease liability $ 1,313,698