XML 17 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (888,059) $ (482,600)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 1,123,382 1,128,327
Amortization of intangible assets 9,552 9,552
Amortization and write-off of debt issuance costs 99,513 8,488
Deferred income taxes (14,632) 24,356
Stock-based compensation 134,038 152,916
Loss on disposal of fixed assets 3,266
Non-cash rent expense 5,920
Changes in:    
Trade accounts receivable, gross 654,318 805
Accrued interest income 27,655 (38,329)
Inventory 624,852 (160,723)
Prepaid expenses and other current assets 7,723 (21,776)
Other assets 3,180 5,985
Accounts payable and accrued expenses 35,949 (280,462)
Net cash provided by operating activities 1,826,657 346,539
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (2,314,736) (300,136)
Maturities (purchases) of investments 461,000 (8,637,000)
Proceeds from sale of fixed assets 600
Payment of contingent royalties related to 2016 acquisition (8,914)
Net cash used for investing activities (1,853,136) (8,946,050)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from public offering, net 8,303,436
Proceeds from debt issuance 10,037,700
Line of credit repayment (500,000)
Debt principal repayments (8,660,972) (428,961)
Payments of debt issuance costs (39,789)
Proceeds from exercise of stock options 2
Net cash provided by financing activities 1,336,939 7,374,477
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 1,310,460 (1,225,034)
BEGINNING CASH, CASH EQUIVALENTS AND RESTRICTED CASH 6,293,293 2,521,050
ENDING CASH, CASH EQUIVALENTS AND RESTRICTED CASH [1] 7,603,753 1,296,016
CASH PAID FOR:    
Income taxes 4,700 4,700
Interest expense 332,916 220,178
NON-CASH ACTIVITIES:    
Change in capital expenditures included in accounts payable and accrued expenses 150,358 (69,486)
Net change in fair value of interest rate swaps, net of taxes (43,895) 73,069
Fixed asset disposals, gross 21,611 6,394
Operating lease right-of-use asset and operating lease liability 1,318,945
Cash and cash equivalents 6,202,663 1,296,016
Restricted cash 1,401,090
Cash, cash equivalents and restricted cash [1] $ 7,603,753 $ 1,296,016
[1] This amount does not include $1,992,098 and $8,675,329 of short-term investments as of June 30, 2020 and 2019, respectively.