XML 47 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Bank Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt proceeds received and principal repayments made during the year
   During the Three-Month Period
Ended June 30, 2020
   During the Three-Month Period
Ended June 30, 2019
 
   Proceeds from
Debt Issuance
   Debt Principal
Repayments
   Proceeds from 
Debt Issuance
   Debt Principal
Repayments
 
Loan #1  $   $   $   $(16,881)
Loan #2               (22,260)
Loan #3               (140,714)
Loan #4               (32,000)
Loan #5               (2,805)
Loan #6       (31,497)        
Loan #7       (110,397)        
Loan #8   937,700             
Loan #9   500,000             
Total  $1,437,700   $(141,894)  $   $(214,660)

 

   During the Six-Month Period
Ended June 30, 2020
   During the Six-Month Period
Ended June 30, 2019
 
   Proceeds from
Debt Issuance
   Debt Principal
Repayments
   Proceeds from Debt Issuance   Debt Principal
Repayments
 
Loan #1  $   $(493,696)  $   $(33,762)
Loan #2       (2,143,771)       (44,520)
Loan #3       (3,236,429)       (281,429)
Loan #4       (2,336,000)       (64,000)
Loan #5       (309,182)       (5,250)
Loan #6   5,100,000    (31,497)        
Loan #7   3,500,000    (110,397)        
Loan #8   937,700             
Loan #9   500,000             
Total  $10,037,700   $(8,660,972)  $   $(428,961)
Schedule of principal payments due under debt outstanding
   During the Six-Month Period Ending December 31,   During the Years Ending December 31,     
   2020   2021   2022   2023   2024   2025 and
After
   Total 
Loan #6  $64,964   $133,384   $138,128   $143,041   $148,128   $4,440,858   $5,068,503 
Loan #7   224,551    461,046    477,444    494,425    512,011    1,220,125    3,389,602 
Loan #8(1)   155,309    625,130    157,261                937,700 
Loan #9           22,160    91,446    96,104    290,290    500,000 
Subtotal  $444,824   $1,219,560   $794,993   $728,912   $756,243   $5,951,273   $9,895,805 
Debt Issuance Costs                                 (37,888)
Total                                $9,857,917 

 

(1)These principal payments would not be due if the loan amount is forgiven by the federal government.