XML 26 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (122,267) $ 144,555
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation 555,124 563,805
Amortization 4,776 4,776
Amortization and write-off of debt issuance costs 97,948 4,244
Deferred income taxes (14,632) 9,023
Stock-based compensation 77,404 82,835
Loss on disposal of fixed assets 3,266
Non-cash rent expense 1,490
Changes in:    
Trade accounts receivable, gross (238,618) (350,798)
Accrued interest income 21,932
Inventory 920,298 295,878
Prepaid expenses and other current assets (215,513) (119,420)
Other assets 4,739 8,594
Accounts payable and accrued expenses (238,494) 33,705
Net cash provided by operating activities 857,453 677,197
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (1,252,147) (194,403)
Maturities of investments 1,965,000
Proceeds from sale of fixed assets 600
Payment of contingent royalties related to 2016 acquisition (8,914)
Net cash provided by (used for) investing activities 713,453 (203,317)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from public offering, net 8,303,436
Proceeds from debt issuance 8,600,000
Line of credit repayment (500,000)
Debt principal repayments (8,519,078) (214,301)
Payments of debt issuance costs (39,789)  
Proceeds from exercise of stock options 2
Net cash provided by financing activities 41,133 7,589,137
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 1,612,039 8,063,017
BEGINNING CASH, CASH EQUIVALENTS AND RESTRICTED CASH 6,293,293 2,521,050
ENDING CASH, CASH EQUIVALENTS AND RESTRICTED CASH 7,905,332 10,584,067
CASH PAID FOR:    
Income taxes
Interest expense 256,420 112,227
NON-CASH ACTIVITIES:    
Change in capital expenditures included in accounts payable and accrued expenses 384,631 (72,695)
Net change in fair value of interest rate swaps, net of taxes (43,895) 27,069
Fixed asset disposals, gross 16,294 1,830
Cash and cash equivalents 6,505,141 10,584,067
Restricted cash 1,400,191
Cash, cash equivalents and restricted cash $ 7,905,332 $ 10,584,067