XML 82 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Bank Debt (Details 2)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]  
Year ending 12/31/2020 $ 1,291,133
Year ending 12/31/2021 802,483
Year ending 12/31/2022 807,557
Year ending 12/31/2023 812,806
Year ending 12/31/2024 818,240
After 12/31/2024 3,986,859
Subtotal 8,519,078
Debt Issuance Costs (97,612)
Total 8,421,466
Loan #1 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
Year ending 12/31/2023
Year ending 12/31/2024
After 12/31/2024
Subtotal 493,696
Loan #2 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
Year ending 12/31/2023 107,769
Year ending 12/31/2024 112,623
After 12/31/2024 1,627,759
Subtotal 2,143,771
Loan #3 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2020 562,857 [1]
Year ending 12/31/2021 562,857 [1]
Year ending 12/31/2022 562,857 [1]
Year ending 12/31/2023 562,857 [1]
Year ending 12/31/2024 562,857 [1]
After 12/31/2024 422,144 [1]
Subtotal 3,236,429 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2020 128,000 [1]
Year ending 12/31/2021 128,000 [1]
Year ending 12/31/2022 128,000 [1]
Year ending 12/31/2023 128,000 [1]
Year ending 12/31/2024 128,000 [1]
After 12/31/2024 1,696,000 [1]
Subtotal 2,336,000 [1]
Loan #5 [Member]  
Debt Instrument [Line Items]  
Year ending 12/31/2020 12,575 [2]
Year ending 12/31/2021 13,088 [2]
Year ending 12/31/2022 13,623 [2]
Year ending 12/31/2023 14,180 [2]
Year ending 12/31/2024 14,760 [2]
After 12/31/2024 240,956 [2]
Subtotal $ 309,182 [2]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 3.96%. The actual interest rate and principal payments will be different.
[2] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.01%. The actual interest rate and principal payments will be different.