XML 70 R61.htm IDEA: XBRL DOCUMENT v3.19.2
Bank Debt (Details 2)
Jun. 30, 2019
USD ($)
Debt Instrument [Line Items]  
Six-Months ending 12/31/2019 $ 431,827
Year ending 12/31/2020 1,290,520
Year ending 12/31/2021 801,930
Year ending 12/31/2022 807,070
Year ending 12/31/2023 812,391
After 12/31/2023 4,807,726
Subtotal 8,951,464
Debt Issuance Costs (106,100)
Total 8,845,364
Loan #1 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2019 35,146
Year ending 12/31/2020 493,696
Year ending 12/31/2021
Year ending 12/31/2022
Year ending 12/31/2023
After 12/31/2023
Subtotal 528,842
Loan #2 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2019 45,477
Year ending 12/31/2020 94,005
Year ending 12/31/2021 98,538
Year ending 12/31/2022 103,077
Year ending 12/31/2023 107,769
After 12/31/2023 1,740,382
Subtotal 2,189,248
Loan #3 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2019 281,429 [1]
Year ending 12/31/2020 562,857 [1]
Year ending 12/31/2021 562,857 [1]
Year ending 12/31/2022 562,857 [1]
Year ending 12/31/2023 562,857 [1]
After 12/31/2023 985,000 [1]
Subtotal 3,517,857 [1]
Loan #4 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2019 64,000 [1]
Year ending 12/31/2020 128,000 [1]
Year ending 12/31/2021 128,000 [1]
Year ending 12/31/2022 128,000 [1]
Year ending 12/31/2023 128,000 [1]
After 12/31/2023 1,824,000 [1]
Subtotal 2,400,000 [1]
Loan #5 [Member]  
Debt Instrument [Line Items]  
Six-Months ending 12/31/2019 5,775 [2]
Year ending 12/31/2020 11,962 [2]
Year ending 12/31/2021 12,535 [2]
Year ending 12/31/2022 13,136 [2]
Year ending 12/31/2023 13,765 [2]
After 12/31/2023 258,344 [2]
Subtotal $ 315,517 [2]
[1] These notes bear interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.69%. The actual interest rate and principal payments will be different.
[2] This note bears interest at a variable rate equal to the one-month LIBOR plus a margin of 2.25%. Figures in this table are estimated using an interest rate of approximately 4.69%. The actual interest rate and principal payments will be different.