XML 74 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Bank Debt (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2027
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2026
USD ($)
Dec. 31, 2025
Dec. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2022
USD ($)
Bank Debt [Line Items]                    
Bearing interest percentage               3.53%   3.58%
Mortgage debt                   $ 2,000,000
Line of credit         $ 1,000,000     $ 1,000,000    
Debt issuance costs               173,305    
Gorham Savings Bank [Member]                    
Bank Debt [Line Items]                    
Debt financing         8,600,000          
Bank Loans [Member]                    
Bank Debt [Line Items]                    
Line of credit               1,000,000    
Minimum [Member]                    
Bank Debt [Line Items]                    
Balloon principal payment               3,145,888    
Outstanding principal balance               4,233,957    
Maximum [Member]                    
Bank Debt [Line Items]                    
Balloon principal payment               3,687,608    
Outstanding principal balance               $ 6,233,957    
Loan #1 [Member]                    
Bank Debt [Line Items]                    
Balloon principal payment         3,145,888          
Loan #1 [Member] | Gorham Savings Bank [Member]                    
Bank Debt [Line Items]                    
Escrow account         $ 5,100,000          
Bearing interest percentage         3.50%          
Interest payments, term         10 years          
Loan amortization, term         25 years          
Loan #2 [Member]                    
Bank Debt [Line Items]                    
Bearing interest percentage         3.50%          
Interest payments, term         7 years          
Balloon principal payment         $ 3,500,000          
Loan #3 [Member] | Maine Technology Institute [Member]                    
Bank Debt [Line Items]                    
Loan amortization, term       2 years 3 months            
Principal payment       $ 500,000            
Loans #4 [Member] | Gorham Savings Bank [Member]                    
Bank Debt [Line Items]                    
Debt financing     $ 1,500,000              
Bearing interest percentage     3.50%              
Loan amortization, term     7 years              
Loan #6 [Member]                    
Bank Debt [Line Items]                    
Debt financing                 $ 2,000,000  
Bearing interest percentage                 7.00%  
Finance loan provided                 $ 1,000,000  
Loan #6 [Member] | Maine Technology Institute [Member]                    
Bank Debt [Line Items]                    
Debt financing     $ 1,400,000              
Proceeds from issuance of loan     $ 624,167              
Loan to value ratio     80.00%              
Loan #5 [Member]                    
Bank Debt [Line Items]                    
Principal payment   $ 400,000                
Interest fixed rate   5.00%                
Loan #5 [Member] | Gorham Savings Bank [Member]                    
Bank Debt [Line Items]                    
Loan amortization, term   5 years 6 months                
Loan #7 [Member]                    
Bank Debt [Line Items]                    
Debt financing                 $ 1,000,000  
Bearing interest percentage                 8.00%  
Forecast [Member]                    
Bank Debt [Line Items]                    
Balloon principal payment           $ 649,259        
DSC ratio             1.35      
Forecast [Member] | Maine Technology Institute [Member]                    
Bank Debt [Line Items]                    
Loan amortization, term 5 years                  
Forecast [Member] | Loan #3 [Member]                    
Bank Debt [Line Items]                    
Interest fixed rate 5.00%                  
Forecast [Member] | Loan #6 [Member]                    
Bank Debt [Line Items]                    
Balloon principal payment           $ 1,285,047        
Forecast [Member] | Loan #6 [Member] | Mortgage Note [Member]                    
Bank Debt [Line Items]                    
Loan amortization, term           7 years        
Forecast [Member] | Loan #7 [Member]                    
Bank Debt [Line Items]                    
Loan amortization, term           7 years