XML 59 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Income Tax Provision

The income tax provision consisted of the following:

 

   During the Years
Ended December 31,
 
   2024   2023 
Current        
Federal  $
   $
 
State   10,056    4,627 
Current subtotal   10,056    4,627 
Deferred          
Federal   (500,927)   (1,179,474)
State   (59,032)   (145,802)
Deferred subtotal, gross   (559,959)   (1,325,276)
Valuation allowance   559,959    1,325,276 
Deferred subtotal, net   
    
 
Income tax expense  $10,056   $4,627 
Schedule of Income Tax Expense Differs from the Expected Tax Computed

The actual income tax expense differs from the expected tax computed by applying the U.S. federal corporate tax rate of 21% to the loss before income taxes during the years ended December 31, 2024 and 2023 respectively, as follows:

 

  

 During the Years Ended December 31,

 
   2024   2023 
   $   %   $   % 
Computed expected income tax expense rate  $(450,780)   (21.00)%  $(1,211,694)   (21.00)%
State income taxes, net of federal expense   (36,681)   (1.71)   (117,149)   (2.03)
Share-based compensation   49,030    2.28    56,214    0.97 
Tax credits   (116,091)   (5.41)   (53,241)   (0.92)
Valuation allowance   559,959    26.09    1,325,276    0.09 
Other   4,619    0.22    5,221    22.97 
Income tax expense/rate  $10,056    0.47%  $4,627    0.08%
Schedule of Significant Components of Our Deferred Tax Assets Net

The significant components of our deferred tax assets, net, consisted of the following:

 

  

 As of
December 31,

 
   2024   2023 
Property, plant and equipment  $(1,833,727)  $(2,121,940)
Federal general business tax credits   842,565    726,474 
Federal net operating loss carryforwards   3,705,923    3,729,500 
State tax credits and net operating loss carryforwards   900,569    886,428 
§174 R & D expenditures   727,410    592,915 
Deferred compensation   82,370    50,722 
Prepaid expenses and other   24,718    37,124 
UNICAP   22,443    32,607 
Incentive compensation   121,718    100,200 
Valuation allowance   (4,593,989)   (4,034,030)
Deferred tax assets, net  $
   $