XML 39 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
INCOME TAXES

15. INCOME TAXES

 

Our income tax expense aggregated $10,056 and $4,627 (amounting to less than 1% of our loss before income taxes) during the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, we had federal net operating loss carryforwards of $17,647,250 of which $15,935,343 do not expire and of which $1,711,907 expire in 2034 through 2037 (if not utilized before then) and state net operating loss carryforwards of $5,194,515 that expire in 2037 through 2038 (if not utilized before then). Additionally, we had federal general business tax credit carryforwards of $842,565 that expire in 2027 through 2042 (if not utilized before then) and state tax credit carryforwards of $777,459 that expire in 2025 through 2042 (if not utilized before then).

 

The provision for income taxes is determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the estimated future tax effects of temporary differences between book and tax treatment of assets and liabilities and carryforwards to the extent they are realizable. During the second quarter of 2018, we assessed our historical and near-term future profitability and recorded $563,252 in non-cash income tax expense to create a full valuation allowance against our net deferred tax assets (which consist largely of net operating loss carryforwards and federal and state credits) based on applicable accounting standards and practices. At that time, we had incurred a net loss for six consecutive quarters, had not been profitable on a year-to-date basis since the nine-month period ended September 30, 2017 and projected additional net losses for some period going forward before returning to profitability. Should future profitability be realized at an adequate level, we would be able to release this valuation allowance (resulting in a non-cash income tax benefit) and realize these deferred tax assets before they expire. We will continue to assess the need for the valuation allowance at each quarter and, in the event that actual results differ from these estimates, or we adjust these estimates in future periods, we may need to adjust our valuation allowance. Currently, we adjust the valuation allowance at the end of each quarter to reduce the value of our deferred tax assets to zero.

 

Net operating loss carryforwards, credits, and other tax attributes are subject to review and possible adjustment by the Internal Revenue Service. Section 382 of the Internal Revenue Code contains provisions that could place annual limitations on the future utilization of net operating loss carryforwards and credits in the event of a change in ownership of the Company, as defined.

 

We file income tax returns in the U.S. federal jurisdiction and several state jurisdictions. We currently have no tax examinations in progress. We also have not paid additional taxes, interest or penalties as a result of tax examinations nor do we have any unrecognized tax benefits for any of the periods in the accompanying audited financial statements.

The income tax provision consisted of the following:

 

   During the Years
Ended December 31,
 
   2024   2023 
Current        
Federal  $
   $
 
State   10,056    4,627 
Current subtotal   10,056    4,627 
Deferred          
Federal   (500,927)   (1,179,474)
State   (59,032)   (145,802)
Deferred subtotal, gross   (559,959)   (1,325,276)
Valuation allowance   559,959    1,325,276 
Deferred subtotal, net   
    
 
Income tax expense  $10,056   $4,627 

 

The actual income tax expense differs from the expected tax computed by applying the U.S. federal corporate tax rate of 21% to the loss before income taxes during the years ended December 31, 2024 and 2023 respectively, as follows:

 

  

 During the Years Ended December 31,

 
   2024   2023 
   $   %   $   % 
Computed expected income tax expense rate  $(450,780)   (21.00)%  $(1,211,694)   (21.00)%
State income taxes, net of federal expense   (36,681)   (1.71)   (117,149)   (2.03)
Share-based compensation   49,030    2.28    56,214    0.97 
Tax credits   (116,091)   (5.41)   (53,241)   (0.92)
Valuation allowance   559,959    26.09    1,325,276    0.09 
Other   4,619    0.22    5,221    22.97 
Income tax expense/rate  $10,056    0.47%  $4,627    0.08%

 

The significant components of our deferred tax assets, net, consisted of the following:

 

  

 As of
December 31,

 
   2024   2023 
Property, plant and equipment  $(1,833,727)  $(2,121,940)
Federal general business tax credits   842,565    726,474 
Federal net operating loss carryforwards   3,705,923    3,729,500 
State tax credits and net operating loss carryforwards   900,569    886,428 
§174 R & D expenditures   727,410    592,915 
Deferred compensation   82,370    50,722 
Prepaid expenses and other   24,718    37,124 
UNICAP   22,443    32,607 
Incentive compensation   121,718    100,200 
Valuation allowance   (4,593,989)   (4,034,030)
Deferred tax assets, net  $
   $