XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

3. Leases

Our leases have remaining lease terms of approximately one to 60 years, some of which may include options to extend the lease for up to 60 years, and some of which may include options to terminate the lease within one year.

The following table presents lease terms and discount rates as of December 31, 2021:

 

 

 

Finance Leases

 

 

Operating Leases

 

Weighted-average lease term (in years)

 

 

26.1

 

 

 

7.4

 

Weighted-average discount rate

 

 

3.4

%

 

 

3.8

%

 

 

The following table summarizes the classification of lease assets and lease liabilities on our Consolidated Balance Sheets (in millions of dollars):

 

 

 

 

 

As of December 31,

 

Leases

 

Classification

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$

46.2

 

 

$

26.5

 

Finance lease assets

 

Property, plant and equipment, net

 

 

8.2

 

 

 

8.1

 

Total lease assets

 

 

 

$

54.4

 

 

$

34.6

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Other accrued liabilities

 

$

9.0

 

 

$

4.4

 

Finance lease liabilities

 

Other accrued liabilities

 

 

2.1

 

 

 

1.9

 

Non-current:

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Long-term portion of operating lease liabilities

 

 

40.8

 

 

 

25.6

 

Finance lease liabilities

 

Long-term liabilities

 

 

6.1

 

 

 

6.2

 

Total lease liabilities

 

 

 

$

58.0

 

 

$

38.1

 

 

The following table summarizes the components of lease cost on our Statements of Consolidated (Loss) Income (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Operating lease cost

 

$

11.0

 

 

$

6.8

 

 

$

7.5

 

Short-term lease cost

 

 

3.2

 

 

 

1.6

 

 

 

1.2

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

2.1

 

 

 

1.6

 

 

 

1.5

 

Interest on lease liabilities

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Total lease cost

 

$

16.6

 

 

$

10.3

 

 

$

10.5

 

 

The following table presents the maturity of our lease liabilities as of December 31, 2021 (in millions of dollars):

 

 

 

Finance Leases

 

 

Operating Leases

 

2022

 

$

2.3

 

 

$

9.4

 

2023

 

 

2.0

 

 

 

9.8

 

2024

 

 

1.4

 

 

 

9.1

 

2025

 

 

1.0

 

 

 

5.9

 

2026

 

 

0.7

 

 

 

4.0

 

Thereafter

 

 

5.7

 

 

 

20.7

 

Total minimum lease payments

 

$

13.1

 

 

$

58.9

 

Less: interest

 

 

(4.9

)

 

 

(9.1

)

Present value

 

$

8.2

 

 

$

49.8