XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2021
Equity [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the accumulated balances for each component of AOCI (in millions of dollars):

 

 

 

Quarter Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Defined Benefit Pension Plan and Salaried VEBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(18.4

)

 

$

(31.2

)

 

$

(19.8

)

 

$

(33.2

)

Amortization of net actuarial loss1

 

 

0.1

 

 

 

 

 

 

0.3

 

 

 

0.2

 

Amortization of prior service cost1

 

 

0.9

 

 

 

1.2

 

 

 

2.6

 

 

 

3.5

 

Less: income tax expense2

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.7

)

 

 

(0.9

)

Net amortization reclassified from AOCI to Net (loss) income

 

 

0.8

 

 

 

0.9

 

 

 

2.2

 

 

 

2.8

 

Translation impact on Canadian pension plan AOCI balance

 

 

 

 

 

(0.1

)

 

 

 

 

 

 

Other comprehensive income, net of tax

 

 

0.8

 

 

 

0.8

 

 

 

2.2

 

 

 

2.8

 

Ending balance

 

$

(17.6

)

 

$

(30.4

)

 

$

(17.6

)

 

$

(30.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

(0.2

)

 

$

 

 

$

0.3

 

Unrealized gain on available for sale securities

 

 

 

 

 

 

 

 

 

 

 

1.4

 

Less: income tax benefit (expense)

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

Net unrealized gain on available for sale securities

 

 

 

 

 

 

 

 

 

 

 

1.1

 

Reclassification of unrealized loss (gain) upon sale of available for sale securities3

 

 

 

 

 

 

 

 

 

 

 

(2.1

)

Less: income tax benefit2

 

 

 

 

 

 

 

 

 

 

 

0.5

 

Net loss (gain) reclassified from AOCI to Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

(1.6

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

Ending balance

 

$

 

 

$

(0.2

)

 

$

 

 

$

(0.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

24.8

 

 

$

(10.7

)

 

$

1.1

 

 

$

(5.6

)

Unrealized gain (loss) on cash flow hedges

 

 

29.8

 

 

 

7.8

 

 

 

72.1

 

 

 

(16.0

)

Less: income tax (expense) benefit

 

 

(7.0

)

 

 

(1.9

)

 

 

(17.0

)

 

 

4.0

 

Net unrealized gain (loss) on cash flow hedges

 

 

22.8

 

 

 

5.9

 

 

 

55.1

 

 

 

(12.0

)

Reclassification of unrealized (gain) loss upon settlement of cash flow hedges

 

 

(16.7

)

 

 

1.8

 

 

 

(28.1

)

 

 

18.1

 

Reclassification due to forecasted transactions no longer probable of occurring

 

 

 

 

 

0.1

 

 

 

 

 

 

0.8

 

Less: income tax benefit (expense)2

 

 

3.9

 

 

 

(0.5

)

 

 

6.7

 

 

 

(4.7

)

Net (gain) loss reclassified from AOCI to Net (loss) income

 

 

(12.8

)

 

 

1.4

 

 

 

(21.4

)

 

 

14.2

 

Other comprehensive income, net of tax

 

 

10.0

 

 

 

7.3

 

 

 

33.7

 

 

 

2.2

 

Ending balance4

 

$

34.8

 

 

$

(3.4

)

 

$

34.8

 

 

$

(3.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

 

 

$

 

Unrealized gain (loss) on fair value hedges

 

 

 

 

 

 

 

 

 

 

 

(1.0

)

Less: income tax benefit

 

 

 

 

 

 

 

 

 

 

 

0.2

 

Net unrealized gain (loss) on fair value hedges

 

 

 

 

 

 

 

 

 

 

 

(0.8

)

Excluded component amortized from OCI to Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

0.4

 

Reclassification due to cancellation of firm commitment

 

 

 

 

 

 

 

 

 

 

 

0.6

 

Less: income tax benefit (expense)2

 

 

 

 

 

 

 

 

 

 

 

(0.2

)

Net loss reclassified from AOCI to Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

0.8

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(0.1

)

 

$

(0.1

)

 

$

 

 

$

(0.1

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

0.1

 

 

 

(0.1

)

 

 

0.1

 

Ending balance

 

$

(0.1

)

 

$

 

 

$

(0.1

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total AOCI ending balance

 

$

17.1

 

 

$

(34.0

)

 

$

17.1

 

 

$

(34.0

)

 

 

1

Amounts amortized out of AOCI relating to Salaried VEBA adjustments were included within Other expense, net, as a component of Net periodic postretirement benefit cost relating to Salaried VEBA.

2

Income tax amounts reclassified out of AOCI were included as a component of Income tax (provision) benefit.

3

Amounts reclassified out of AOCI relating to sales of available for sale securities were included as a component of Other expense, net. We use the specific identification method to determine the amount reclassified out of AOCI.

4

As of September 30, 2021, we estimate a net mark-to-market gain before tax of $38.8 million in AOCI will be reclassified into Net (loss) income upon settlement within the next 12 months.