XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Accumulated Other Comprehensive Income (Loss) (Tables)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the accumulated balances for each component of AOCI (in millions of dollars):

 

 

 

Quarter Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Defined Benefit Pension Plan and Salaried VEBA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(19.1

)

 

$

(32.1

)

 

$

(19.8

)

 

$

(33.2

)

Amortization of net actuarial loss1

 

 

0.1

 

 

 

0.1

 

 

 

0.2

 

 

 

0.2

 

Amortization of prior service cost1

 

 

0.8

 

 

 

1.1

 

 

 

1.7

 

 

 

2.3

 

Less: income tax expense2

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.5

)

 

 

(0.6

)

Net amortization reclassified from AOCI to Net (loss) income

 

 

0.7

 

 

 

0.9

 

 

 

1.4

 

 

 

1.9

 

Translation impact on Canadian pension plan AOCI balance

 

 

 

 

 

 

 

 

 

 

 

0.1

 

Other comprehensive income, net of tax

 

 

0.7

 

 

 

0.9

 

 

 

1.4

 

 

 

2.0

 

Ending balance

 

$

(18.4

)

 

$

(31.2

)

 

$

(18.4

)

 

$

(31.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

0.1

 

 

$

 

 

$

0.3

 

Unrealized gain on available for sale securities

 

 

 

 

 

0.1

 

 

 

 

 

 

1.4

 

Less: income tax benefit (expense)

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

Net unrealized gain on available for sale securities

 

 

 

 

 

0.1

 

 

 

 

 

 

1.1

 

Reclassification of unrealized loss (gain) upon sale of available for sale securities3

 

 

 

 

 

(0.6

)

 

 

 

 

 

(2.1

)

Less: income tax benefit2

 

 

 

 

 

0.2

 

 

 

 

 

 

0.5

 

Net loss (gain) reclassified from AOCI to Net (loss) income

 

 

 

 

 

(0.4

)

 

 

 

 

 

(1.6

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

(0.3

)

 

 

 

 

 

(0.5

)

Ending balance

 

$

 

 

$

(0.2

)

 

$

 

 

$

(0.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9.6

 

 

$

(21.5

)

 

$

1.1

 

 

$

(5.6

)

Unrealized gain (loss) on cash flow hedges

 

 

28.4

 

 

 

4.1

 

 

 

42.3

 

 

 

(23.8

)

Less: income tax (expense) benefit

 

 

(6.7

)

 

 

(0.9

)

 

 

(10.0

)

 

 

5.9

 

Net unrealized gain (loss) on cash flow hedges

 

 

21.7

 

 

 

3.2

 

 

 

32.3

 

 

 

(17.9

)

Reclassification of unrealized (gain) loss upon settlement of cash flow hedges4

 

 

(8.7

)

 

 

9.3

 

 

 

(11.4

)

 

 

16.3

 

Reclassification due to forecasted transactions no longer probable of occurring4

 

 

 

 

 

0.7

 

 

 

 

 

 

0.7

 

Less: income tax benefit (expense)2

 

 

2.2

 

 

 

(2.4

)

 

 

2.8

 

 

 

(4.2

)

Net (gain) loss reclassified from AOCI to Net (loss) income

 

 

(6.5

)

 

 

7.6

 

 

 

(8.6

)

 

 

12.8

 

Other comprehensive income (loss), net of tax

 

 

15.2

 

 

 

10.8

 

 

 

23.7

 

 

 

(5.1

)

Ending balance

 

$

24.8

 

 

$

(10.7

)

 

$

24.8

 

 

$

(10.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

(0.5

)

 

$

 

 

$

 

Unrealized gain (loss) on fair value hedges

 

 

 

 

 

(0.2

)

 

 

 

 

 

(1.0

)

Less: income tax benefit

 

 

 

 

 

 

 

 

 

 

 

0.2

 

Net unrealized gain (loss) on fair value hedges

 

 

 

 

 

(0.2

)

 

 

 

 

 

(0.8

)

Excluded component amortized from OCI to Net income

 

 

 

 

 

0.2

 

 

 

 

 

 

0.4

 

Reclassification due to cancellation of firm commitment

 

 

 

 

 

0.6

 

 

 

 

 

 

0.6

 

Less: income tax benefit (expense)2

 

 

 

 

 

(0.1

)

 

 

 

 

 

(0.2

)

Net loss reclassified from AOCI to Net (loss) income

 

 

 

 

 

0.7

 

 

 

 

 

 

0.8

 

Other comprehensive income, net of tax

 

 

 

 

 

0.5

 

 

 

 

 

 

 

Ending balance

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(0.1

)

 

$

(0.1

)

 

$

 

 

$

(0.1

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

Ending balance

 

$

(0.1

)

 

$

(0.1

)

 

$

(0.1

)

 

$

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total AOCI ending balance

 

$

6.3

 

 

$

(42.2

)

 

$

6.3

 

 

$

(42.2

)

 

 

1

Amounts amortized out of AOCI relating to Salaried VEBA adjustments were included within Other (expense) income, net, as a component of Net periodic postretirement benefit cost relating to Salaried VEBA.

2

Income tax amounts reclassified out of AOCI were included as a component of Income tax benefit (provision).

3

Amounts reclassified out of AOCI relating to sales of available for sale securities were included as a component of Other income (expense), net. We use the specific identification method to determine the amount reclassified out of AOCI.

4

As of June 30, 2021, we estimate a net mark-to-market gain before tax of $28.7 million in AOCI will be reclassified into Net (loss) income upon settlement within the next 12 months.