XML 56 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Income Tax Matters (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Before Income Taxes by Geographic Area

The following table presents Income before income taxes by geographic area (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024
As Adjusted
1

 

 

2023
As Adjusted
1

 

Domestic

 

$

139.7

 

 

$

78.0

 

 

$

74.7

 

Foreign

 

 

10.3

 

 

 

10.0

 

 

 

8.3

 

Income before income taxes

 

$

150.0

 

 

$

88.0

 

 

$

83.0

 

 

1.
Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 18 for further discussion.
Income Tax (Provision) Benefit

The following table presents the components of Income tax (provision) benefit (in millions of dollars):

 

 

 

Federal

 

 

Foreign

 

 

State

 

 

Total

 

Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1.4

 

 

$

(2.7

)

 

$

(2.9

)

 

$

(4.2

)

Deferred

 

 

(30.3

)

 

 

(1.0

)

 

 

(3.9

)

 

 

(35.2

)

Benefit applied to decrease AOCI

 

 

0.8

 

 

 

1.0

 

 

 

0.1

 

 

 

1.9

 

Income tax provision

 

$

(28.1

)

 

$

(2.7

)

 

$

(6.7

)

 

$

(37.5

)

Year Ended December 31, 20241

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

(3.5

)

 

$

(3.1

)

 

$

(3.3

)

 

$

(9.9

)

Deferred

 

 

(15.9

)

 

 

0.6

 

 

 

0.7

 

 

 

(14.6

)

Benefit applied to decrease AOCI

 

 

1.9

 

 

 

 

 

 

0.3

 

 

 

2.2

 

Income tax provision

 

$

(17.5

)

 

$

(2.5

)

 

$

(2.3

)

 

 

(22.3

)

Year Ended December 31, 20231

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

(2.2

)

 

$

0.6

 

 

$

(1.6

)

Deferred

 

 

(16.9

)

 

 

0.1

 

 

 

0.2

 

 

 

(16.6

)

Benefit applied to decrease AOCI

 

 

2.5

 

 

 

0.1

 

 

 

0.4

 

 

 

3.0

 

Income tax (provision) benefit

 

$

(14.4

)

 

$

(2.0

)

 

$

1.2

 

 

 

(15.2

)

 

1.
Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 18 for further discussion.
Reconciliation of Income Tax (Provision) Benefit based on Effective Income Tax Rate and Statutory Tax Rate

The following table presents a reconciliation between the (provision) benefit for income taxes and the amount computed by applying the federal statutory income tax rate to Income before income taxes (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024
As Adjusted
1

 

 

2023
As Adjusted
1

 

 

 

Amount ($)

 

Percent (%)

 

 

Amount ($)

 

Percent (%)

 

 

Amount ($)

 

Percent (%)

 

U.S. federal statutory income tax

 

$

(31.5

)

 

21.0

%

 

$

(18.4

)

 

21.0

%

 

$

(17.3

)

 

21.0

%

State and local income (tax) benefit, net of federal (national) income tax effect2

 

 

(5.2

)

 

3.5

 

 

 

(1.8

)

 

2.0

 

 

 

1.0

 

 

(1.2

)

Foreign tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(0.7

)

 

0.4

 

 

 

(0.4

)

 

0.5

 

 

 

(0.4

)

 

0.4

 

Undistributed earnings

 

 

(1.8

)

 

1.2

 

 

 

(0.4

)

 

0.4

 

 

 

(0.3

)

 

0.3

 

Nontaxable or nondeductible items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nondeductible compensation

 

 

(2.4

)

 

1.6

 

 

 

(2.2

)

 

2.5

 

 

 

(1.6

)

 

1.9

 

Other items

 

 

(0.7

)

 

0.4

 

 

 

(0.3

)

 

0.3

 

 

 

0.2

 

 

(0.2

)

Tax credits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R&D credits

 

 

6.8

 

 

(4.5

)

 

 

1.7

 

 

(1.9

)

 

 

4.5

 

 

(5.5

)

R&D ASC 740 reserve

 

 

(2.0

)

 

1.4

 

 

 

(0.5

)

 

0.6

 

 

 

(1.3

)

 

1.6

 

Income tax provision

 

$

(37.5

)

 

25.0

%

 

$

(22.3

)

 

25.4

%

 

$

(15.2

)

 

18.3

%

 

1.
Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 18 for further discussion.
2.
For the year ended December 31, 2025, the state that contributed the majority (greater than 50%) of the tax effect in this category was California. The reconciling items primarily relate to current state tax expense, state NOL and rate true‑ups, and valuation allowance changes. For 2024 and 2023, the states that contributed the majority (greater than 50%) of the tax effect in this category was driven by California, Indiana, and South Carolina.
Schedule of Cash Income Taxes Paid

The following table presents the amounts of cash income taxes paid (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Federal

 

$

2.1

 

 

$

 

 

$

 

State

 

 

 

 

 

 

 

 

 

     California

 

 

0.8

 

 

 

0.5

 

 

*

 

     Michigan

 

*

 

 

 

0.2

 

 

*

 

     New York

 

*

 

 

*

 

 

 

0.1

 

     Oregon

 

*

 

 

 

0.1

 

 

 

0.1

 

     Texas

 

*

 

 

*

 

 

 

0.1

 

     All Other States

 

 

0.3

 

 

 

0.5

 

 

*

 

Foreign

 

 

 

 

 

 

 

 

 

     Canada

 

 

2.6

 

 

 

1.8

 

 

 

0.1

 

     Ontario

 

 

1.8

 

 

 

1.3

 

 

 

0.1

 

Income taxes, net of amounts refunded

 

$

7.6

 

 

$

4.4

 

 

$

0.5

 

 

* The amount of income taxes paid during the year does not meet the 5.0 percent disaggregation threshold.

Deferred Tax Assets and Liabilities The following table presents the components of our net deferred income tax assets and liabilities (in millions of dollars):

 

 

 

As of December 31,

 

 

 

2025

 

 

2024
As Adjusted
1

 

Deferred income tax assets:

 

 

 

 

 

 

Loss and credit carryforwards

 

$

47.4

 

 

$

19.0

 

Defined benefit plans

 

 

6.6

 

 

 

3.1

 

Other assets

 

 

34.3

 

 

 

35.7

 

Lease assets

 

 

6.0

 

 

 

7.2

 

Inventories

 

 

17.5

 

 

 

14.5

 

Excess interest carryforward

 

 

 

 

 

10.8

 

Research & development capitalization

 

 

9.8

 

 

 

19.1

 

Valuation allowances

 

 

(1.7

)

 

 

(5.6

)

Total deferred income tax assets

 

 

119.9

 

 

 

103.8

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

 

(183.9

)

 

 

(133.3

)

Lease liabilities

 

 

(6.0

)

 

 

(7.2

)

Undistributed foreign earnings

 

 

(5.2

)

 

 

(3.4

)

Total deferred income tax liabilities

 

 

(195.1

)

 

 

(143.9

)

Net deferred income tax liabilities

 

$

(75.2

)

 

$

(40.1

)

Reconciliation of Changes in Gross Unrecognized Tax Benefits

We have gross unrecognized benefits relating to uncertain tax positions. The following table presents a reconciliation of changes in the gross unrecognized tax benefits (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024
As Adjusted
1

 

 

2023
As Adjusted
1

 

Gross unrecognized tax benefits at beginning of period

 

$

6.9

 

 

$

6.5

 

 

$

5.0

 

Gross increases for tax positions of current year

 

 

2.0

 

 

 

0.5

 

 

 

1.3

 

Gross increases for tax positions of prior years

 

 

0.2

 

 

 

 

 

 

0.2

 

Gross decreases for tax positions of prior years

 

 

 

 

 

(0.1

)

 

 

 

Settlements

 

 

(1.7

)

 

 

 

 

 

 

Gross unrecognized tax benefits at end of period

 

$

7.4

 

 

$

6.9

 

 

$

6.5