XML 44 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Supplemental Balance Sheet Information (Tables)
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Supplemental Balance Sheet Information

 

 

As of December 31,

 

 

 

2025

 

 

2024
As Adjusted
1

 

 

 

(In millions of dollars)

 

Trade Receivables, Net

 

 

 

 

 

 

Billed trade receivables

 

$

395.8

 

 

$

320.5

 

Allowance for doubtful receivables

 

 

(0.6

)

 

 

(0.8

)

Trade receivables, net

 

$

395.2

 

 

$

319.7

 

 

 

 

 

 

 

Inventories

 

 

 

 

 

 

Finished products

 

$

156.1

 

 

$

130.0

 

Work-in-process

 

 

316.7

 

 

 

229.1

 

Raw materials

 

 

236.2

 

 

 

228.7

 

Operating supplies

 

 

16.2

 

 

 

14.1

 

Inventories

 

$

725.2

 

 

$

601.9

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 

 

 

 

 

Land and improvements

 

$

38.2

 

 

$

37.2

 

Buildings and leasehold improvements

 

 

302.6

 

 

 

256.3

 

Machinery and equipment2

 

 

1,586.7

 

 

 

1,337.4

 

Construction in progress

 

 

66.7

 

 

 

297.5

 

Property, plant and equipment, gross

 

 

1,994.2

 

 

 

1,928.4

 

Accumulated depreciation and amortization

 

 

(849.1

)

 

 

(767.5

)

Land held for sale

 

 

0.1

 

 

 

0.3

 

Property, plant and equipment, net

 

$

1,145.2

 

 

$

1,161.2

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

Assets to be conveyed associated with Warrick acquisition2

 

$

 

 

$

18.3

 

Restricted cash – Note 16

 

 

19.9

 

 

 

19.5

 

Long-term replacement parts

 

 

28.5

 

 

 

18.3

 

Net assets of Salaried VEBA – Note 5

 

 

9.7

 

 

 

 

Other

 

 

17.6

 

 

 

22.5

 

Other assets

 

$

75.7

 

 

$

78.6

 

.

 

 

 

 

 

 

Other Accrued Liabilities

 

 

 

 

 

 

Uncleared cash disbursements

 

$

45.8

 

 

$

24.5

 

Accrued income taxes and other taxes payable

 

 

7.8

 

 

 

11.1

 

Accrued annual contribution to Salaried VEBA – Note 5

 

 

2.9

 

 

 

0.7

 

Accrued interest

 

 

6.9

 

 

 

9.9

 

Current operating lease liabilities – Note 3

 

 

4.8

 

 

 

6.3

 

Current finance lease liabilities – Note 3

 

 

2.3

 

 

 

2.4

 

Current deferred compensation plan liabilities – Note 5

 

 

1.2

 

 

 

6.7

 

Other – Note 8

 

 

19.6

 

 

 

17.7

 

Other accrued liabilities

 

$

91.3

 

 

$

79.3

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

 

Workers' compensation accrual

 

$

26.0

 

 

$

26.8

 

Long-term environmental accrual – Note 10

 

 

17.4

 

 

 

17.7

 

Other long-term liabilities

 

 

38.0

 

 

 

39.5

 

Long-term liabilities

 

$

81.4

 

 

$

84.0

 

 

 

1.
Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 18 for further discussion.
2.
During the year ended December 31, 2025, all of the remaining assets associated with our acquisition of Warrick were conveyed to us and placed in service. At December 31, 2025, such assets are presented within Machinery and equipment.