XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.4
Net Income Per Share
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Net Income Per Share

15. Net Income Per Share

Basic net income per share is computed by dividing distributed and undistributed net income allocable to common shares by the weighted-average number of common shares outstanding during the applicable period. The basic weighted-average number of common shares outstanding during the period excludes non-vested share-based payment awards. Basic and diluted net income per share was calculated under the two-class method for the years ended December 31, 2025, 2024, and 2023.

The following table sets forth the computation of basic and diluted net income per share (in millions of dollars, except share and per share amounts):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024
As Adjusted
1

 

 

2023
As Adjusted
1

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income

 

 

112.5

 

 

 

65.7

 

 

 

67.8

 

Less: earnings attributable to participating securities2

 

 

 

 

 

 

 

 

(0.1

)

Net income available to common shareholders

 

 

112.5

 

 

 

65.7

 

 

 

67.7

 

Denominator – Weighted-average common shares
   outstanding (in thousands):

 

 

 

 

 

 

 

 

 

Basic

 

 

16,169

 

 

 

16,069

 

 

 

15,991

 

Add: dilutive effect of non-vested common shares,
   restricted stock units and performance shares
3

 

 

453

 

 

 

250

 

 

 

140

 

Diluted

 

 

16,622

 

 

 

16,319

 

 

 

16,131

 

 

 

 

 

 

 

 

 

 

Net income per common share, Basic

 

$

6.96

 

 

$

4.08

 

 

$

4.25

 

Net income per common share, Diluted

 

$

6.77

 

 

$

4.02

 

 

$

4.21

 

 

1.
Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 18 for further discussion.
2.
Represents distributed and undistributed earnings allocated to non-vested RSAs that contain non-forfeitable rights to dividends.
3.
Quantities in the following discussion are denoted in whole shares. For the years ended December 31, 2025, 2024, and 2023, approximately 200, 1,100, and 35,000 shares, respectively, were excluded from the weighted-average diluted shares computation as their inclusion would have been anti-dilutive.