XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Change in Accounting Principle (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Standards Update and Change in Accounting Principle [Abstract]  
Schdule of consolidated financial statements

Certain financial statement line items in our Statements of Consolidated Income and our Statements of Consolidated Cash Flows for the quarter ended March 31, 2024 and our Consolidated Balance Sheets and Consolidated Stockholders’ Equity as of March 31, 2024 and December 31, 2024, were adjusted as follows (in millions of dollars, except per share amounts):

 

 

As Previously Reported

 

Effect of WAC Change

 

As Adjusted

 

Statements of Consolidated Income (Loss) for the quarter ended March 31, 2024

 

 

 

 

 

 

 

Cost of products sold, excluding depreciation and amortization

 

$

642.9

 

$

8.4

 

$

651.3

 

Operating income

 

 

32.7

 

 

(8.4

)

 

24.3

 

Income tax provision

 

 

(7.5

)

 

2.0

 

 

(5.5

)

Net income

 

 

24.6

 

 

(6.4

)

 

18.2

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

Basic

 

$

1.53

 

$

(0.40

)

$

1.13

 

Diluted

 

$

1.51

 

$

(0.39

)

$

1.12

 

 

 

 

 

 

 

 

 

Statements of Consolidated Cash Flows for the quarter ended March 31, 2024

 

 

 

 

 

 

 

Net income

 

$

24.6

 

$

(6.4

)

$

18.2

 

Deferred income taxes

 

 

6.8

 

 

(2.0

)

 

4.8

 

Inventories

 

 

4.4

 

 

8.4

 

 

12.8

 

Net cash provided by operating activities

 

 

63.3

 

 

 

 

63.3

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet as of March 31, 2024

 

 

 

 

 

 

 

Receivables, other

 

$

11.2

 

$

0.1

 

$

11.3

 

Inventories

 

 

471.3

 

 

65.1

 

 

536.4

 

Deferred tax assets, net

 

 

5.4

 

 

(2.3

)

 

3.1

 

Deferred tax liabilities

 

 

19.5

 

 

13.1

 

 

32.6

 

Retained earnings

 

 

22.1

 

 

49.8

 

 

71.9

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet as of December 31, 2024

 

 

 

 

 

 

 

Receivables, other

 

$

22.0

 

$

0.2

 

$

22.2

 

Inventories

 

 

503.9

 

 

98.0

 

 

601.9

 

Deferred tax assets, net

 

 

7.2

 

 

(3.2

)

 

4.0

 

Other accrued liabilities

 

 

79.4

 

 

(0.1

)

 

79.3

 

Deferred tax liabilities

 

 

24.1

 

 

20.0

 

 

44.1

 

Retained earnings

 

 

6.2

 

 

75.1

 

 

81.3

 

 

The following table compares the amounts that would have been reported under LIFO with amounts reported under WAC in the Interim Consolidated Financial Statements for the quarter ended March 31, 2025 (in millions of dollars, except per share amounts):

 

As Computed (using LIFO)

 

Effect of Change

 

As Reported (using WAC)

 

Statements of Consolidated Income (Loss) for the quarter ended March 31, 2025

 

 

 

 

 

 

 

Cost of products sold, excluding depreciation and amortization

 

$

706.6

 

$

(33.2

)

$

673.4

 

Operating income

 

 

8.2

 

 

33.2

 

 

41.4

 

Income tax benefit (provision)

 

 

0.7

 

 

(7.9

)

 

(7.2

)

Net (loss) income

 

 

(3.7

)

 

25.3

 

 

21.6

 

 

 

 

 

 

 

 

 

Net (loss) income per common share:

 

 

 

 

 

 

 

Basic

 

$

(0.23

)

$

1.57

 

$

1.34

 

Diluted

 

$

(0.23

)

$

1.54

 

$

1.31

 

 

 

 

 

 

 

 

 

Statements of Consolidated Cash Flows for the quarter ended March 31, 2025

 

 

 

 

 

 

 

Net (loss) income

 

$

(3.7

)

$

25.3

 

$

21.6

 

Deferred income taxes

 

 

(1.5

)

 

7.9

 

 

6.4

 

Inventories

 

 

62.7

 

 

(33.2

)

 

29.5

 

Net cash provided by operating activities

 

 

57.0

 

 

 

 

57.0

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheet as of March 31, 2025

 

 

 

 

 

 

 

Receivables, other

 

$

42.3

 

$

0.2

 

$

42.5

 

Inventories

 

 

441.2

 

 

131.2

 

 

572.4

 

Deferred tax assets, net

 

 

7.6

 

 

(4.3

)

 

3.3

 

Other accrued liabilities

 

 

67.0

 

 

(0.1

)

 

66.9

 

Deferred tax liabilities

 

 

23.8

 

 

26.8

 

 

50.6

 

Retained (deficit) earnings

 

 

(10.4

)

 

100.4

 

 

90.0