XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 21.3 $ 18.4 [1]
Receivables:    
Trade receivables, net 347.4 319.7 [1],[2]
Other 42.5 22.2 [1]
Contract assets 67.9 73.4 [1]
Inventories 572.4 601.9 [1],[2]
Prepaid expenses and other current assets 42.3 39.0 [1]
Total current assets 1,093.8 1,074.6 [1]
Property, plant and equipment, net 1,191.6 1,161.2 [1],[2]
Operating lease assets 25.5 27.2 [1]
Deferred tax assets, net 3.3 4.0 [1]
Intangible assets, net 44.4 45.5 [1]
Goodwill 18.8 18.8 [1]
Other assets 62.2 78.6 [1],[2]
Total assets 2,439.6 2,409.9 [1]
Current liabilities:    
Accounts payable 289.7 266.9 [1]
Accrued salaries, wages and related expenses 53.4 54.3 [1]
Other accrued liabilities 66.9 79.3 [1],[2]
Total current liabilities 410.0 400.5 [1]
Long-term portion of operating lease liabilities 24.0 25.2 [1]
Pension and OPEB 72.0 71.4 [1]
Deferred tax liabilities 50.6 44.1 [1]
Long-term liabilities 84.2 84.0 [1],[2]
Long-term debt, net 1,042.0 1,041.6 [1]
Total liabilities 1,682.8 1,666.8 [1]
Commitments and contingencies - Note 7
Stockholders’ equity:    
Preferred stock, 5,000,000 shares authorized at both March 31, 2025 and December 31, 2024; no shares were issued and outstanding at March 31, 2025 and December 31, 2024 0.0 0.0 [1]
Common stock, par value $0.01, 90,000,000 shares authorized at both March 31, 2025 and December 31, 2024; 22,989,662 shares issued and 16,154,376 shares outstanding at March 31, 2025; 22,931,184 shares issued and 16,095,898 shares outstanding at December 31, 2024 0.2 0.2 [1]
Additional paid in capital 1,119.4 1,117.0 [1]
Retained earnings 90.0 81.3 [1]
Treasury stock, at cost, 6,835,286 shares at both March 31, 2025 and December 31, 2024 (475.9) (475.9) [1]
AOCI 23.1 20.5 [1]
Total stockholders’ equity 756.8 743.1 [1]
Total liabilities and stockholders' equity $ 2,439.6 $ 2,409.9 [1]
[1] Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 14 for further discussion.
[2] Adjusted to reflect the retrospective change in inventory valuation methodology from LIFO to WAC. See Note 14 for further discussion.