XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax Matters (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income (Loss) Before Income Taxes by Geographic Area

The following table presents Income (loss) before income taxes by geographic area (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Domestic

 

$

53.5

 

 

$

48.0

 

 

$

(44.6

)

Foreign

 

 

10.0

 

 

 

8.3

 

 

 

6.7

 

Income (loss) before income taxes

 

$

63.5

 

 

$

56.3

 

 

$

(37.9

)

Income Tax (Provision) Benefit

The following table presents the components of Income tax (provision) benefit (in millions of dollars):

 

 

 

Federal

 

 

Foreign

 

 

State

 

 

Total

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

(3.5

)

 

$

(3.1

)

 

$

(3.3

)

 

$

(9.9

)

Deferred

 

 

(10.9

)

 

 

0.6

 

 

 

1.3

 

 

$

(9.0

)

Benefit applied to decrease AOCI

 

 

1.9

 

 

 

 

 

 

0.3

 

 

$

2.2

 

Income tax (provision) benefit

 

$

(12.5

)

 

$

(2.5

)

 

$

(1.7

)

 

$

(16.7

)

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

(2.2

)

 

$

0.6

 

 

$

(1.6

)

Deferred

 

 

(11.6

)

 

 

0.1

 

 

 

1.0

 

 

 

(10.5

)

Benefit applied to decrease AOCI

 

 

2.5

 

 

 

0.1

 

 

 

0.4

 

 

 

3.0

 

Income tax (provision) benefit

 

$

(9.1

)

 

$

(2.0

)

 

$

2.0

 

 

$

(9.1

)

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

(1.1

)

 

$

(2.5

)

 

$

(3.6

)

Deferred

 

 

8.9

 

 

 

(0.8

)

 

 

1.6

 

 

 

9.7

 

Benefit applied to decrease AOCI

 

 

1.7

 

 

 

0.2

 

 

 

0.3

 

 

 

2.2

 

Income tax benefit (provision)

 

$

10.6

 

 

$

(1.7

)

 

$

(0.6

)

 

$

8.3

 

Reconciliation of Income Tax (Provision) Benefit based on Effective Income Tax Rate and Statutory Tax Rate

The following table presents a reconciliation between the (provision) benefit for income taxes and the amount computed by applying the federal statutory income tax rate to Income (loss) before income taxes (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Amount of federal income tax (provision) benefit based on the statutory rate

 

$

(13.3

)

 

$

(11.8

)

 

$

8.0

 

Decrease in federal valuation allowances

 

 

 

 

 

 

 

 

1.1

 

Non-deductible compensation expense

 

 

(2.2

)

 

 

(1.6

)

 

 

(0.9

)

Non-deductible (expense) benefit

 

 

(0.2

)

 

 

0.2

 

 

 

(1.0

)

State income tax (provision) benefit, net of federal benefit1

 

 

(1.4

)

 

 

1.5

 

 

 

(0.5

)

Research and development credit

 

 

1.2

 

 

 

3.2

 

 

 

2.2

 

Foreign income tax expense

 

 

(0.4

)

 

 

(0.3

)

 

 

(0.3

)

Foreign undistributed earnings

 

 

(0.4

)

 

 

(0.3

)

 

 

(0.3

)

Income tax (provision) benefit

 

$

(16.7

)

 

$

(9.1

)

 

$

8.3

 

 

1.
The total state income tax (provision) benefit, net of federal benefit was ($1.4) million in 2024, which was primarily a result of: (i) a current state income tax provision of ($1.5) million in 2024; (ii) a benefit of $2.9 million due to state NOL, return to provision and tax rate true-ups in various states, partially offset by (iii) an increase to the provision for a state tax valuation allowance of ($2.8) million related to the expiration of certain state net operating losses and credits. The total state income tax (provision) benefit, net of federal benefit was $1.5 million in 2023, which was primarily a result of: (i) a current state income tax provision of ($1.4) million in
2023; (ii) a benefit of $1.9 million due to state NOL and tax rate true-ups in various states; and (iii) a benefit of $1.0 million for a decrease to the state tax valuation allowance related to certain state net operating losses. The total state income tax (provision) benefit, net of federal benefit was ($0.5) million in 2022, which was primarily a result of: (i) a current state income tax benefit of $1.1 million in 2022; (ii) an increase of ($1.5) million to the provision due to state NOL and tax rate true-ups in various states; and (iii) an increase to the provision of ($0.1) million for an increase to the state tax valuation allowance related to the expiration of certain state net operating losses.
Deferred Tax Assets and Liabilities The following table presents the components of our net deferred income tax assets and liabilities (in millions of dollars):

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Deferred income tax assets:

 

 

 

 

 

 

Loss and credit carryforwards

 

$

17.3

 

 

$

39.6

 

Defined benefit plans

 

 

3.1

 

 

 

3.6

 

Other assets

 

 

35.8

 

 

 

36.8

 

Lease assets

 

 

7.2

 

 

 

8.7

 

Inventories

 

 

39.8

 

 

 

29.5

 

Excess interest carryforward

 

 

10.2

 

 

 

14.0

 

Research & development capitalization

 

 

19.1

 

 

 

16.9

 

Valuation allowances

 

 

(5.5

)

 

 

(2.7

)

Total deferred income tax assets

 

 

127.0

 

 

 

146.4

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

 

(133.3

)

 

 

(142.6

)

Lease liabilities

 

 

(7.2

)

 

 

(8.7

)

Undistributed foreign earnings

 

 

(3.4

)

 

 

(3.0

)

Total deferred income tax liabilities

 

 

(143.9

)

 

 

(154.3

)

Net deferred income tax liabilities

 

$

(16.9

)

 

$

(7.9

)

Reconciliation of Changes in Gross Unrecognized Tax Benefits

We have gross unrecognized benefits relating to uncertain tax positions. The following table presents a reconciliation of changes in the gross unrecognized tax benefits (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Gross unrecognized tax benefits at beginning of period

 

$

6.5

 

 

$

5.0

 

 

$

4.1

 

Gross increases for tax positions of current year

 

 

0.5

 

 

 

1.3

 

 

 

0.9

 

Gross increases for tax positions of prior years

 

 

 

 

 

0.2

 

 

 

0.1

 

Gross decreases for tax positions of prior years

 

 

(0.1

)

 

 

 

 

 

(0.1

)

Gross unrecognized tax benefits at end of period

 

$

6.9

 

 

$

6.5

 

 

$

5.0