XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

The following table presents the changes in the carrying value of our goodwill (in millions of dollars):

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Gross carrying value1

 

$

57.7

 

 

$

57.7

 

Accumulated impairment loss1

 

 

(38.9

)

 

 

(38.9

)

Net carrying value

 

$

18.8

 

 

$

18.8

 

1.
The gross carrying value and accumulated impairment loss excludes $25.2 million of goodwill recorded in conjunction with our acquisition of IMT.
Schedule of Gross Carrying Amount and Accumulated Amortization By Major Intangible Asset Class The following table presents the gross carrying amount and accumulated amortization by major intangible asset class (in millions of dollars, except amortization periods):

 

 

 

Weighted-
Average
Amortization
Period
(in years)

 

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Intangible
Assets, Net

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

19

 

 

$

68.1

 

 

$

(30.3

)

 

$

37.8

 

Trade name

 

 

10

 

 

 

2.4

 

 

 

(1.5

)

 

 

0.9

 

Non-compete agreement

 

 

5

 

 

 

5.4

 

 

 

(5.4

)

 

 

 

Favorable lease contracts

 

 

120

 

 

 

7.0

 

 

 

(0.2

)

 

 

6.8

 

Total

 

 

26

 

 

$

82.9

 

 

$

(37.4

)

 

$

45.5

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

19

 

 

$

68.1

 

 

$

(26.1

)

 

$

42.0

 

Trade name

 

 

10

 

 

 

2.4

 

 

 

(1.2

)

 

 

1.2

 

Non-compete agreement

 

 

5

 

 

 

5.4

 

 

 

(5.4

)

 

 

 

Favorable lease contracts

 

 

120

 

 

 

7.0

 

 

 

(0.2

)

 

 

6.8

 

Total

 

 

26

 

 

$

82.9

 

 

$

(32.9

)

 

$

50.0

 

Schedule of Expected Amortization of Intangible Assets The following table presents the expected amortization of intangible assets for each of the next five calendar years and thereafter as of December 31, 2024 (in millions of dollars):

 

2025

 

$

4.5

 

2026

 

 

4.5

 

2027

 

 

4.5

 

2028

 

 

4.4

 

2029

 

 

4.1

 

Thereafter

 

 

23.5

 

Total

 

$

45.5