XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Terms and Discount Rates

The following table summarizes key finance and operating lease terms and discount rates:

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

Finance leases

 

 

36.9

 

 

 

38.8

 

Operating leases

 

 

8.9

 

 

 

8.9

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

5.40

%

 

 

5.31

%

Operating leases

 

 

4.69

%

 

 

4.35

%

Schedule of Lease Assets and Lease Liabilities

The following table summarizes the classification of lease assets and lease liabilities on our Consolidated Balance Sheets (in millions of dollars):

 

 

 

 

 

As of December 31,

 

Description

 

Classification

 

2024

 

 

2023

 

Operating lease assets

 

Operating lease assets

 

$

27.2

 

 

$

32.6

 

Finance lease assets

 

Property, plant and equipment, net

 

$

14.8

 

 

$

14.3

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

Other accrued liabilities

 

$

6.3

 

 

$

8.0

 

Non-current operating lease liabilities

 

Long-term portion of operating lease liabilities

 

$

25.2

 

 

$

29.2

 

Total operating lease liabilities

 

 

 

$

31.5

 

 

$

37.2

 

 

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Other accrued liabilities

 

$

2.4

 

 

$

2.1

 

Non-current finance lease liabilities

 

Long-term liabilities

 

$

13.0

 

 

$

12.9

 

Total finance lease liabilities

 

 

 

$

15.4

 

 

$

15.0

 

 

Components of Lease Cost

The following table summarizes the components of lease cost in our Statements of Consolidated Income (Loss) (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

 

$

10.2

 

 

$

11.6

 

 

$

12.1

 

Short-term lease cost

 

 

4.0

 

 

 

4.3

 

 

 

4.3

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

2.4

 

 

 

2.4

 

 

 

2.5

 

Interest on lease liabilities

 

 

0.8

 

 

 

0.7

 

 

 

0.3

 

Total lease cost

 

$

17.4

 

 

$

19.0

 

 

$

19.2

 

Schedule of Maturity of Our Lease Liabilities

The following table presents the maturity of our lease liabilities as of December 31, 2024 (in millions of dollars):

 

 

 

Finance Leases

 

 

Operating Leases

 

2025

 

$

3.1

 

 

$

7.6

 

2026

 

 

2.5

 

 

 

5.1

 

2027

 

 

1.5

 

 

 

4.2

 

2028

 

 

1.0

 

 

 

3.8

 

2029

 

 

0.7

 

 

 

3.7

 

Thereafter

 

 

26.3

 

 

 

15.6

 

Total minimum lease payments

 

$

35.1

 

 

$

40.0

 

Less: interest

 

 

(19.7

)

 

 

(8.5

)

Present value

 

$

15.4

 

 

$

31.5