XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Debt and Credit Facility (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Summary of Senior Notes The following table summarizes key details of our Senior Notes:

 

 

 

 

 

 

Outstanding (in millions of dollars)

 

 

 

Issuance Date

 

Maturity

 

Effective Interest Rate

 

As of September 30, 2023

 

 

As of December 31, 2022

 

4.50% Senior Notes

 

May 2021

 

June 2031

 

4.7%

 

$

550.0

 

 

$

550.0

 

4.625% Senior Notes

 

November 2019

 

March 2028

 

4.8%

 

 

500.0

 

 

 

500.0

 

Total debt

 

 

 

 

 

 

 

 

1,050.0

 

 

 

1,050.0

 

Unamortized issuance costs

 

 

 

 

 

 

 

 

(10.6

)

 

 

(11.9

)

Total carrying amount

 

 

 

 

 

 

 

$

1,039.4

 

 

$

1,038.1

 

Summary of Fair Value of Outstanding Senior Notes

The following table presents the fair value of our outstanding Senior Notes, which are Level 1 liabilities (in millions of dollars):

 

 

 

 

 

 

 

As of September 30, 2023

 

 

As of December 31, 2022

 

4.50% Senior Notes

 

 

 

 

 

$

435.7

 

 

$

438.7

 

4.625% Senior Notes

 

 

 

 

 

$

436.6

 

 

$

440.4

 

Schedule of Availability and Usage of Revolving Credit Facility

The following table summarizes availability and usage of our Revolving Credit Facility as determined by a borrowing base calculated as of September 30, 2023 (in millions of dollars):

 

Revolving Credit Facility borrowing commitment

 

$

575.0

 

Borrowing base availability

 

$

556.1

 

Less: Outstanding borrowings under Revolving Credit Facility

 

 

 

Less: Outstanding letters of credit under Revolving Credit Facility

 

 

(26.6

)

Remaining borrowing availability

 

$

529.5

 

Summary of Interest Expense Relating to Senior Notes and Revolving Credit Facility

The following table presents interest expense relating to our Senior Notes and Revolving Credit Facility (in millions of dollars):

 

 

 

Quarter Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Senior Notes, including debt issuance cost amortization

 

$

12.4

 

 

$

12.4

 

 

$

37.2

 

 

$

37.2

 

Revolving Credit Facility, including commitment fees and finance cost amortization

 

 

0.8

 

 

 

0.6

 

 

 

2.9

 

 

 

1.6

 

Interest expense capitalized as construction in progress

 

 

(1.8

)

 

 

(0.9

)

 

 

(4.7

)

 

 

(2.3

)

Total interest expense

 

$

11.4

 

 

$

12.1

 

 

$

35.4

 

 

$

36.5