XML 42 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Credit Facility (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Summary of Senior Notes The following table summarizes key details of our Senior Notes:

 

 

 

 

 

 

Outstanding (in millions of dollars)

 

 

 

Issuance Date

 

Maturity

 

Effective Interest Rate

 

As of March 31, 2023

 

 

As of December 31, 2022

 

4.50% Senior Notes

 

May 2021

 

June 2031

 

4.7%

 

$

550.0

 

 

$

550.0

 

4.625% Senior Notes

 

November 2019

 

March 2028

 

4.8%

 

 

500.0

 

 

 

500.0

 

Total debt

 

 

 

 

 

 

 

 

1,050.0

 

 

 

1,050.0

 

Unamortized issuance costs

 

 

 

 

 

 

 

 

(11.5

)

 

 

(11.9

)

Total carrying amount

 

 

 

 

 

 

 

$

1,038.5

 

 

$

1,038.1

 

Summary of Fair Value of Outstanding Senior Notes

The following table presents the fair value of our outstanding Senior Notes, which are Level 1 liabilities (in millions of dollars):

 

 

 

 

 

 

 

As of March 31, 2023

 

 

As of December 31, 2022

 

4.50% Senior Notes

 

 

 

 

 

$

451.7

 

 

$

438.7

 

4.625% Senior Notes

 

 

 

 

 

$

445.3

 

 

$

440.4

 

Schedule of Availability and Usage of Revolving Credit Facility

The following table summarizes availability and usage of our Revolving Credit Facility as determined by a borrowing base calculated as of March 31, 2023 (in millions of dollars):

 

Revolving Credit Facility borrowing commitment

 

$

575.0

 

Borrowing base availability

 

$

575.0

 

Less: Outstanding borrowings under Revolving Credit Facility

 

 

(39.4

)

Less: Outstanding letters of credit under Revolving Credit Facility

 

 

(21.6

)

Remaining borrowing availability

 

$

514.0

 

Summary of Interest Expense Relating to Senior Notes and Revolving Credit Facility nterest expense relating to our Senior Notes and Revolving Credit Facility (in millions of dollars):

 

 

 

Quarter Ended March 31,

 

 

 

2023

 

 

2022

 

Senior Notes, including debt issuance cost amortization

 

$

12.4

 

 

$

12.4

 

Revolving Credit Facility, including commitment fees and finance cost amortization

 

 

0.9

 

 

 

0.4

 

Interest expense capitalized as construction in progress

 

 

(1.4

)

 

 

(0.6

)

Total interest expense

 

$

11.9

 

 

$

12.2