XML 52 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Credit Facility (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Senior Notes The following table summarizes key details of our Senior Notes:

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

 

Issuance Date

 

Maturity

 

Effective Interest Rate

 

(in millions of dollars)

 

4.50% Senior Notes

 

May 2021

 

June 2031

 

4.7%

 

$

550.0

 

 

$

550.0

 

6.50% Senior Notes1

 

April/May 2020

 

May 2025

 

6.8%

 

 

 

 

 

 

4.625% Senior Notes

 

November 2019

 

March 2028

 

4.8%

 

 

500.0

 

 

 

500.0

 

Total debt

 

 

 

 

 

 

 

 

1,050.0

 

 

 

1,050.0

 

Unamortized issuance costs

 

 

 

 

 

 

 

 

(11.9

)

 

 

(13.7

)

Total carrying amount

 

 

 

 

 

 

 

$

1,038.1

 

 

$

1,036.3

 

 

1.
In May 2021, we redeemed in full our 6.50% Senior Notes at a redemption price of 108.83% of the principal amount plus $1.3 million of accrued and unpaid interest for a total net cash outflow of $382.2 million. Upon redemption of the 6.50% Senior Notes, we recorded a loss on extinguishment of debt of $35.9 million within Other income (expense), net, in our Statements of Consolidated (Loss) Income, which included the premium payment of $30.9 million and a write-off of the remaining unamortized premium and debt issuance costs of $5.0 million.
Summary of Fair Value of Outstanding Senior Notes

The following table presents the fair value of our outstanding Senior Notes, which are Level 1 liabilities (in millions of dollars):

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

 

2022

 

 

2021

 

4.50% Senior Notes

 

 

 

 

 

$

438.7

 

 

$

542.6

 

4.625% Senior Notes

 

 

 

 

 

$

440.4

 

 

$

506.9

 

Schedule of Availability and Usage of Revolving Credit Facility

The following table summarizes availability and usage of our Revolving Credit Facility as determined by a borrowing base calculated as of December 31, 2022 (in millions of dollars):

 

Revolving Credit Facility borrowing commitment

 

$

575.0

 

Borrowing base availability

 

$

575.0

 

Less: Outstanding borrowings under Revolving Credit Facility

 

 

 

Less: Outstanding letters of credit under Revolving Credit Facility

 

 

(17.2

)

Remaining borrowing availability

 

$

557.8

 

 

Summary of Interest Relating to Senior Notes and Revolving Credit Facility

The following table presents interest expense relating to our Senior Notes and Revolving Credit Facility (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Senior Notes interest expense, including debt issuance cost amortization

 

$

49.6

 

 

$

49.0

 

 

$

40.2

 

Revolving Credit Facility commitment fees and finance cost amortization

 

 

2.3

 

 

 

1.7

 

 

 

1.7

 

Interest expense capitalized as construction in progress

 

 

(3.6

)

 

 

(1.2

)

 

 

(1.0

)

Total interest expense

 

$

48.3

 

 

$

49.5

 

 

$

40.9