XML 35 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Accumulated Other Comprehensive Income (Loss)
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Accumulated Other Comprehensive Income (Loss)

11. Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the accumulated balances for each component of AOCI (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Defined Benefit Plans:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(21.4

)

 

$

(19.8

)

 

$

(33.2

)

Actuarial gain arising during the period

 

 

27.0

 

 

 

8.0

 

 

 

0.4

 

Less: income tax expense

 

 

(6.5

)

 

 

(1.9

)

 

 

(0.1

)

Net actuarial gain arising during the period

 

 

20.5

 

 

 

6.1

 

 

 

0.3

 

Prior service credit (cost) arising during the period

 

 

 

 

 

(14.0

)

 

 

12.3

 

Less: income tax benefit (expense)

 

 

 

 

 

3.3

 

 

 

(3.0

)

Net prior service credit (cost) arising during the period

 

 

 

 

 

(10.7

)

 

 

9.3

 

Amortization of net actuarial loss1

 

 

 

 

 

0.4

 

 

 

0.4

 

Amortization of prior service cost1

 

 

4.9

 

 

 

3.5

 

 

 

4.7

 

Less: income tax expense2

 

 

(1.2

)

 

 

(0.9

)

 

 

(1.2

)

Net amortization reclassified from AOCI to Net (loss) income

 

 

3.7

 

 

 

3.0

 

 

 

3.9

 

Translation impact on Canadian pension plan AOCI balance

 

 

 

 

 

 

 

 

(0.1

)

Other comprehensive income (loss), net of tax

 

 

24.2

 

 

 

(1.6

)

 

 

13.4

 

Ending balance

 

$

2.8

 

 

$

(21.4

)

 

$

(19.8

)

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

0.3

 

Unrealized gain on available for sale securities

 

 

 

 

 

 

 

 

1.3

 

Less: income tax benefit (expense)

 

 

 

 

 

 

 

 

(0.7

)

Net unrealized gain on available for sale securities

 

 

 

 

 

 

 

 

0.6

 

Reclassification of unrealized loss (gain) upon sale of
   available for sale securities
3

 

 

 

 

 

 

 

 

(2.0

)

Less: income tax benefit2

 

 

 

 

 

 

 

 

1.1

 

Net loss (gain) reclassified from AOCI to Net (loss) income

 

 

 

 

 

 

 

 

(0.9

)

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

(0.3

)

Ending balance

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

17.7

 

 

$

1.1

 

 

$

(5.6

)

Unrealized (loss) gain on cash flow hedges

 

 

(12.2

)

 

 

63.6

 

 

 

(9.4

)

Less: income tax benefit (expense)

 

 

2.9

 

 

 

(15.0

)

 

 

2.3

 

Net unrealized (loss) gain on cash flow hedges

 

 

(9.3

)

 

 

48.6

 

 

 

(7.1

)

Reclassification of unrealized (gain) loss upon settlement
   of cash flow hedges

 

 

(10.5

)

 

 

(41.9

)

 

 

17.4

 

Reclassification due to forecasted transactions no longer
   probable of occurring

 

 

 

 

 

 

 

 

0.8

 

Less: income tax benefit (expense)2

 

 

2.5

 

 

 

9.9

 

 

 

(4.4

)

Net (gain) loss reclassified from AOCI to Net (loss) income

 

 

(8.0

)

 

 

(32.0

)

 

 

13.8

 

Other comprehensive (loss) income, net of tax

 

 

(17.3

)

 

 

16.6

 

 

 

6.7

 

Ending balance4

 

$

0.4

 

 

$

17.7

 

 

$

1.1

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

 

Unrealized gain (loss) on fair value hedges

 

 

 

 

 

 

 

 

(1.0

)

Less: income tax benefit

 

 

 

 

 

 

 

 

0.2

 

Net unrealized gain (loss) on fair value hedges

 

 

 

 

 

 

 

 

(0.8

)

Excluded component amortized from OCI to Net (loss) income

 

 

 

 

 

 

 

 

0.4

 

Reclassification due to cancellation of firm commitment

 

 

 

 

 

 

 

 

0.6

 

Less: income tax benefit (expense)2

 

 

 

 

 

 

 

 

(0.2

)

Net loss reclassified from AOCI to Net (loss) income

 

 

 

 

 

 

 

 

0.8

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

Ending balance

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Translation:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

(0.1

)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

0.1

 

Ending balance

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Total AOCI ending balance

 

$

3.2

 

 

$

(3.7

)

 

$

(18.7

)

 

 

1.
Amounts amortized out of AOCI related to pension and other postretirement benefits were included within Net periodic postretirement benefit cost (see Note 5).
2.
Income tax amounts reclassified out of AOCI were included as a component of Income tax benefit (provision).
3.
Amounts reclassified out of AOCI relating to sales of available for sale securities were included as a component of Other income (expense), net. We use the specific identification method to determine the amount reclassified out of AOCI.
4.
As of December 31, 2022, we estimate a net mark-to-market loss before tax of $1.7 million in AOCI will be reclassified into Net (loss) income upon settlement within the next 12 months.