XML 96 R37.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2011
Fair Value Measurements [Abstract]  
Assumptions used in determining fair value of the Call Option
         
Stock price at June 30, 20111
  $ 54.62  
Quarterly dividend yield (per share)2
  $ 0.24  
Risk-free interest rate3
    1.17 %
Credit spread (basis points)4
    498  
Expected volatility rate5
    28 %
 
1   The Company’s stock price has the most material impact to the fair values of the Call Options and the Notes, which drives the fair value of the Bifurcated Conversion Feature.
 
2   The Company used a discrete quarterly dividend payment of $0.24 per share based on historical and expected future quarterly dividend payments.
     
3   The risk-free rate was based on the five-year and three-year Constant Maturity Treasury rate on June 30, 2011, compounded semi-annually.
 
4   The Company’s credit rating was estimated to be between BB and B+ based on comparisons of its financial ratios and size to those of other rated companies. Using the Merrill Lynch High Yield index, the Company identified credit spreads for other debt issuances with similar credit ratings and used the median of such credit spreads.
 
5   The volatility rate was based on both observed volatility, which is based on the Company’s historical stock price, and implied volatility from the Company’s traded options. Such volatility was further adjusted to take into consideration market participant risk tolerance.
Summary of assets and liabilities measured and recognized at fair value on a recurring basis
                                 
    Level 1     Level 2     Level 3     Total  
Derivative assets:
                               
Aluminum -
                               
Call option purchase contracts
  $     $ 4.8     $     $ 4.8  
Fixed priced purchase contracts
          11.8             11.8  
Fixed priced sales contracts
          0.2             0.2  
Midwest premium swap contracts
                0.9       0.9  
 
                               
Natural Gas -
                               
Call option purchase contracts
          0.1             0.1  
Put option purchase contracts
          1.2             1.2  
 
                               
Hedges Relating to the Notes -
                               
Call Options
          54.8             54.8  
 
                       
Total
  $     $ 72.9     $ 0.9     $ 73.8  
 
                       
 
                               
Derivative liabilities:
                               
Aluminum -
                               
Call option sales contracts
  $     $ (4.7 )   $     $ (4.7 )
Fixed priced purchase contracts
          (0.9 )           (0.9 )
Fixed priced sales contracts
          (1.9 )           (1.9 )
 
                               
Natural Gas -
                               
Put option sales contracts
          (3.3 )           (3.3 )
Fixed priced purchase contracts
          (0.3 )           (0.3 )
 
                               
Electricity -
                               
Fixed priced purchase contracts
          (0.1 )           (0.1 )
 
                               
Hedges Relating to the Notes -
                               
Bifurcated Conversion Feature
          (68.3 )           (68.3 )
 
                               
 
                       
Total
  $     $ (79.5 )   $     $ (79.5 )
 
                       
                                 
    Level 1     Level 2     Level 3     Total  
Derivative assets:
                               
Aluminum -
                               
Call option purchase contracts
  $     $ 9.3     $     $ 9.3  
Put option purchase contracts
          0.1             0.1  
Fixed priced purchase contracts
          18.2             18.2  
Midwest premium swap contracts
                0.2       0.2  
 
                               
Natural Gas -
                               
Call option purchase contracts
          0.3             0.3  
Put option purchase contracts
          2.5             2.5  
Fixed priced purchase contracts
          0.1             0.1  
 
                               
Hedges Relating to the Notes -
                               
Call Options
          48.4             48.4  
 
                               
 
                       
Total
  $     $ 78.9     $ 0.2     $ 79.1  
 
                       
 
                               
Derivative liabilities:
                               
Aluminum -
                               
Call option sales contracts
  $     $ (9.3 )   $     $ (9.3 )
Put option sales contracts
          (0.1 )           (0.1 )
Fixed priced purchase contracts
          (0.4 )           (0.4 )
Fixed priced sales contracts
          (3.4 )           (3.4 )
Midwest premium swap contracts
                (0.1 )     (0.1 )
 
                               
Natural Gas -
                               
Put option sales contracts
          (4.6 )           (4.6 )
Fixed priced purchase contracts
          (0.5 )           (0.5 )
 
                               
Hedges Relating to the Notes -
                               
Bifurcated Conversion Feature
          (60.0 )           (60.0 )
 
                               
 
                       
Total
  $     $ (78.3 )   $ (0.1 )   $ (78.4 )
 
                       
Reconciliation of activity for financial instruments classified as Level 3
         
    Level 3  
Balance at December 31, 2010
  $ 0.1  
Total realized/unrealized losses included in:
       
Cost of goods sold excluding depreciation expense
    1.3  
Transactions involving Level 3 derivative contracts:
       
Purchases
    0.1  
Sales
     
Issuances
     
Settlements
    (0.6 )
 
     
Transactions involving Level 3 derivatives — net
    (0.5 )
Transfers in and (or) out of Level 3 valuation hierarchy
     
 
     
Balance at June 30, 2011
  $ 0.9  
 
     
 
       
Total gains included in earnings attributable to the change in unrealized losses relating to derivative contracts held at June 30, 2011:
  $ 0.8