XML 53 R64.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Guarantor and Non-Guarantor Financial Information, Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:                
Cash and cash equivalents $ 172.1     $ 125.6 $ 94.3      
Short-term investments 25.3     36.7        
Receivables:                
Trade receivables, net 188.1     179.8        
Intercompany receivables 0.0     0.0        
Other 26.1     25.6        
Contract assets 46.1     54.9        
Inventories 192.5     215.1        
Prepaid expenses and other current assets 18.4     18.9        
Total current assets 668.6     656.6        
Investments in and advances to subsidiaries 0.0     0.0        
Property, plant and equipment, net 614.3     611.8        
Operating lease assets 26.3     0.0        
Long-term intercompany loans receivable 0.0     0.0        
Deferred tax assets, net 6.3     35.9        
Intangible assets, net 30.3     32.4        
Goodwill 44.0     44.0        
Other assets 36.5     38.6        
Total 1,426.3     1,419.3        
Current liabilities:                
Accounts payable 93.8     121.4        
Intercompany loans payable 0.0     0.0        
Accrued salaries, wages and related expenses 31.9     40.1        
Other accrued liabilities 50.1     44.0        
Total current liabilities 175.8     205.5        
Long-term portion of operating lease liabilities 25.6     0.0        
Net liabilities of Salaried VEBA 32.8     32.4        
Deferred tax liabilities 4.2     4.2        
Long-term intercompany loans payable 0.0     0.0        
Long-term liabilities 65.4     66.4        
Long-term debt 371.1     370.4        
Total liabilities 674.9     678.9        
Total stockholders' equity 751.4 $ 746.3 $ 747.9 740.4 $ 762.5 $ 761.0 $ 753.6 $ 746.3
Total 1,426.3     1,419.3        
Consolidating Adjustments                
Current assets:                
Cash and cash equivalents 0.0     0.0        
Short-term investments 0.0     0.0        
Receivables:                
Trade receivables, net 0.0     0.0        
Intercompany receivables (57.5)     (148.1)        
Other 0.0     0.0        
Contract assets 0.0     0.0        
Inventories 0.0     0.0        
Prepaid expenses and other current assets 0.0     0.0        
Total current assets (57.5)     (148.1)        
Investments in and advances to subsidiaries (1,177.3)     (1,069.8)        
Property, plant and equipment, net 0.0     0.0        
Operating lease assets 0.0              
Long-term intercompany loans receivable (17.0)     (9.8)        
Deferred tax assets, net 3.0     3.0        
Intangible assets, net 0.0     0.0        
Goodwill 0.0     0.0        
Other assets 0.1     0.0        
Total (1,248.7)     (1,224.7)        
Current liabilities:                
Accounts payable 0.0     0.0        
Intercompany loans payable (57.5)     (148.1)        
Accrued salaries, wages and related expenses 0.0     0.0        
Other accrued liabilities (4.8)     (6.3)        
Total current liabilities (62.3)     (154.4)        
Long-term portion of operating lease liabilities 0.0              
Net liabilities of Salaried VEBA 0.0     0.0        
Deferred tax liabilities 0.0     0.0        
Long-term intercompany loans payable (17.0)     (9.8)        
Long-term liabilities 0.0     0.0        
Long-term debt 0.0     0.0        
Total liabilities (79.3)     (164.2)        
Total stockholders' equity (1,169.4)     (1,060.5)        
Total (1,248.7)     (1,224.7)        
Parent                
Current assets:                
Cash and cash equivalents 0.0     0.0        
Short-term investments 0.0     0.0        
Receivables:                
Trade receivables, net 0.0     0.0        
Intercompany receivables 50.6     143.7        
Other 0.0     0.0        
Contract assets 0.0     0.0        
Inventories 0.0     0.0        
Prepaid expenses and other current assets 0.3     0.1        
Total current assets 50.9     143.8        
Investments in and advances to subsidiaries 1,081.4     974.7        
Property, plant and equipment, net 0.0     0.0        
Operating lease assets 0.0              
Long-term intercompany loans receivable 0.0     0.0        
Deferred tax assets, net 0.0     0.0        
Intangible assets, net 0.0     0.0        
Goodwill 0.0     0.0        
Other assets 0.0     0.0        
Total 1,132.3     1,118.5        
Current liabilities:                
Accounts payable 1.5     4.9        
Intercompany loans payable 0.0     0.0        
Accrued salaries, wages and related expenses 0.0     0.0        
Other accrued liabilities 8.3     2.8        
Total current liabilities 9.8     7.7        
Long-term portion of operating lease liabilities 0.0              
Net liabilities of Salaried VEBA 0.0     0.0        
Deferred tax liabilities 0.0     0.0        
Long-term intercompany loans payable 0.0     0.0        
Long-term liabilities 0.0     0.0        
Long-term debt 371.1     370.4        
Total liabilities 380.9     378.1        
Total stockholders' equity 751.4     740.4        
Total 1,132.3     1,118.5        
Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 170.7     122.6        
Short-term investments 25.3     36.7        
Receivables:                
Trade receivables, net 183.2     174.0        
Intercompany receivables 1.4     0.1        
Other 24.3     23.3        
Contract assets 43.6     52.0        
Inventories 183.1     203.0        
Prepaid expenses and other current assets 17.7     18.4        
Total current assets 649.3     630.1        
Investments in and advances to subsidiaries 95.7     94.9        
Property, plant and equipment, net 580.6     577.4        
Operating lease assets 26.3              
Long-term intercompany loans receivable 0.0     0.0        
Deferred tax assets, net 3.3     32.9        
Intangible assets, net 22.6     23.6        
Goodwill 18.7     18.8        
Other assets 36.2     38.6        
Total 1,432.7     1,416.3        
Current liabilities:                
Accounts payable 86.7     109.6        
Intercompany loans payable 56.1     148.0        
Accrued salaries, wages and related expenses 30.3     38.3        
Other accrued liabilities 46.1     46.7        
Total current liabilities 219.2     342.6        
Long-term portion of operating lease liabilities 25.6              
Net liabilities of Salaried VEBA 32.8     32.4        
Deferred tax liabilities 0.0     0.0        
Long-term intercompany loans payable 17.0     9.8        
Long-term liabilities 61.8     63.3        
Long-term debt 0.0     0.0        
Total liabilities 356.4     448.1        
Total stockholders' equity 1,076.3     968.2        
Total 1,432.7     1,416.3        
Non-Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 1.4     3.0        
Short-term investments 0.0     0.0        
Receivables:                
Trade receivables, net 4.9     5.8        
Intercompany receivables 5.5     4.3        
Other 1.8     2.3        
Contract assets 2.5     2.9        
Inventories 9.4     12.1        
Prepaid expenses and other current assets 0.4     0.4        
Total current assets 25.9     30.8        
Investments in and advances to subsidiaries 0.2     0.2        
Property, plant and equipment, net 33.7     34.4        
Operating lease assets 0.0              
Long-term intercompany loans receivable 17.0     9.8        
Deferred tax assets, net 0.0     0.0        
Intangible assets, net 7.7     8.8        
Goodwill 25.3     25.2        
Other assets 0.2     0.0        
Total 110.0     109.2        
Current liabilities:                
Accounts payable 5.6     6.9        
Intercompany loans payable 1.4     0.1        
Accrued salaries, wages and related expenses 1.6     1.8        
Other accrued liabilities 0.5     0.8        
Total current liabilities 9.1     9.6        
Long-term portion of operating lease liabilities 0.0              
Net liabilities of Salaried VEBA 0.0     0.0        
Deferred tax liabilities 4.2     4.2        
Long-term intercompany loans payable 0.0     0.0        
Long-term liabilities 3.6     3.1        
Long-term debt 0.0     0.0        
Total liabilities 16.9     16.9        
Total stockholders' equity 93.1     92.3        
Total $ 110.0     $ 109.2