XML 98 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition Standard (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Jan. 01, 2018
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Effect of LIFO Inventory Liquidation on Income $ 5.0                      
Contract assets 55.6 $ 54.9       $ 0.0       $ 54.9 $ 0.0  
Inventories 167.2 215.1       207.9       215.1 207.9  
Total current assets 671.5 656.6       656.6       656.6 656.6  
Deferred tax assets, net 68.7 35.9       72.0       35.9 72.0  
Total assets 1,396.8 1,419.3       1,385.2       1,419.3 1,385.2  
Other accrued liabilities 42.0 44.0       40.5       44.0 40.5  
Total current liabilities 174.6 205.5       173.1       205.5 173.1  
Total liabilities 640.4 678.9       638.9       678.9 638.9  
Retained earnings 95.6 150.2       85.5       150.2 85.5  
Total stockholders' equity 756.4 740.4       746.3       740.4 746.3  
Total liabilities and stockholders' equity 1,396.8 1,419.3       1,385.2       1,419.3 1,385.2  
Net sales   389.4 $ 393.1 $ 415.4 $ 388.0 353.1 $ 332.8 $ 356.3 $ 355.3 1,585.9 1,397.5 $ 1,330.6
Cost of products sold, excluding depreciation and amortization and other items   317.3 323.3 343.4 316.7 277.2 256.4 289.6 262.7 1,300.7 [1] 1,085.9 [1] 1,000.8 [1]
Operating income   36.9 34.9 34.7 37.1 41.9 41.5 12.5 59.3 143.6 155.2 181.1
Income before income taxes                   120.0 133.0 147.2
Income tax provision                   (28.3) (87.6) (55.5)
Net income   $ 23.6 $ 21.7 $ 20.7 $ 25.7 $ (15.2) $ 19.9 $ 4.7 $ 36.0 $ 91.7 $ 45.4 $ 91.7
Basic (in dollars per share)   $ 1.44 $ 1.31 $ 1.24 $ 1.54 $ (0.90) $ 1.18 $ 0.28 $ 2.07 $ 5.53 $ 2.67 $ 5.15
Diluted (in dollars per share)   $ 1.41 $ 1.29 $ 1.22 $ 1.51 $ (0.90) $ 1.16 $ 0.27 $ 2.04 $ 5.43 $ 2.63 $ 5.09
Comprehensive income                   $ 80.0 $ 45.4 $ 86.7
Contract assets                   0.7 0.0 0.0
Inventories                   (45.0) (6.3) 13.1
Accrued liabilities                   (2.6) (4.7) 26.2
Net cash provided by operating activities [2]                   150.2 141.5 $ 165.6
Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Contract assets   $ 0.0       $ 0.0       0.0 0.0  
Inventories   247.5       207.9       247.5 207.9  
Total current assets   634.1       656.6       634.1 656.6  
Deferred tax assets, net   39.2       72.0       39.2 72.0  
Total assets   1,400.1       1,385.2       1,400.1 1,385.2  
Other accrued liabilities   40.3       40.5       40.3 40.5  
Total current liabilities   201.8       173.1       201.8 173.1  
Total liabilities   675.2       638.9       675.2 638.9  
Retained earnings   134.7       85.5       134.7 85.5  
Total stockholders' equity   724.9       746.3       724.9 746.3  
Total liabilities and stockholders' equity   1,400.1       $ 1,385.2       1,400.1 $ 1,385.2  
Net sales                   1,587.1    
Cost of products sold, excluding depreciation and amortization and other items                   1,309.0    
Operating income                   136.5    
Income before income taxes                   112.9    
Income tax provision                   (26.6)    
Net income                   $ 86.3    
Basic (in dollars per share)                   $ 5.20    
Diluted (in dollars per share)                   $ 5.11    
Comprehensive income                   $ 74.6    
Contract assets                   0.0    
Inventories                   (36.7)    
Accrued liabilities                   (4.8)    
Net cash provided by operating activities                   150.2    
Accounting Standards Update 2014-09 | Difference between Revenue Guidance in Effect before and after Topic 606 [Member]                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Contract assets 55.6 (54.9)               (54.9)    
Inventories (40.7) 32.4               32.4    
Total current assets 14.9 (22.5)               (22.5)    
Deferred tax assets, net (3.3) 3.3               3.3    
Total assets 11.6 (19.2)               (19.2)    
Other accrued liabilities 1.5 (3.7)               (3.7)    
Total current liabilities 1.5 (3.7)               (3.7)    
Total liabilities 1.5 (3.7)               (3.7)    
Retained earnings 10.1 (15.5)               (15.5)    
Total stockholders' equity 10.1 (15.5)               (15.5)    
Total liabilities and stockholders' equity $ 11.6 $ (19.2)               (19.2)    
Net sales                   1.2    
Cost of products sold, excluding depreciation and amortization and other items                   8.3    
Operating income                   (7.1)    
Income before income taxes                   (7.1)    
Income tax provision                   1.7    
Net income                   $ (5.4)    
Basic (in dollars per share)                   $ (0.33)    
Diluted (in dollars per share)                   $ (0.32)    
Comprehensive income                   $ (5.4)    
Contract assets                   (0.7)    
Inventories                   8.3    
Accrued liabilities                   (2.2)    
Net cash provided by operating activities                   $ 0.0    
[1] See Note 7 for discussion of our adoption of ASU 2017-12 (as defined in Note 1) and the related reclassification of amounts previously presented in the Statements of Consolidated Income within Unrealized (gain) loss on derivative instruments and now included within Cost of products sold, excluding depreciation and amortization and other items.
[2] See Note 11 for adjustments made to arrive at our Consolidated Balance Sheet as of January 1, 2018 upon adopting ASC 606 (as defined in Note 1).