XML 73 R62.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Comprehensive Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions        
Purchase of equity securities     $ (0.9) $ 0.0
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales $ 415.4 $ 356.3 803.4 711.6
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items [1] 343.4 289.6 660.1 552.3
Depreciation and amortization 10.9 9.5 21.4 19.1
Selling, general, administrative, research and development [2] 26.4 26.3 50.0 50.0
Goodwill impairment 0.0 18.4 0.0 18.4
Other operating charges, net 0.0 0.0 0.1 0.0
Total costs and expenses 380.7 343.8 731.6 639.8
Operating income 34.7 12.5 71.8 71.8
Other (expense) income:        
Interest expense (5.7) (5.5) (11.3) (11.1)
Other (expense) income, net (0.5) (0.1) (0.4) 0.7
Income before income taxes 28.5 6.9 60.1 61.4
Income tax provision (7.8) (2.2) (13.7) (20.7)
Earnings in equity of subsidiaries 0.0 0.0 0.0 0.0
Net income 20.7 4.7 46.4 40.7
Comprehensive income 27.1 5.8 44.5 43.1
Consolidating Adjustments        
Condensed Financial Statements, Captions        
Purchase of equity securities     0.0  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales (26.4) (20.5) (48.8) (41.3)
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items (25.1) (19.6) (46.9) (39.7)
Depreciation and amortization 0.0 0.0 0.0 0.0
Selling, general, administrative, research and development (1.2) (0.5) (1.9) (1.0)
Goodwill impairment   0.0   0.0
Other operating charges, net     0.0  
Total costs and expenses (26.3) (20.1) (48.8) (40.7)
Operating income (0.1) (0.4) 0.0 (0.6)
Other (expense) income:        
Interest expense 0.2 0.0 0.3 0.0
Other (expense) income, net (0.2) 0.0 (0.3) 0.0
Income before income taxes (0.1) (0.4) 0.0 (0.6)
Income tax provision 1.7 2.3 3.2 4.8
Earnings in equity of subsidiaries (28.7) (11.4) (61.4) (54.6)
Net income (27.1) (9.5) (58.2) (50.4)
Comprehensive income (33.5) (10.6) (56.3) (52.8)
Parent        
Condensed Financial Statements, Captions        
Purchase of equity securities     0.0  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 0.0 0.0 0.0 0.0
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 0.0 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0 0.0
Selling, general, administrative, research and development 1.6 1.5 2.7 2.4
Goodwill impairment   0.0   0.0
Other operating charges, net     0.0  
Total costs and expenses 1.6 1.5 2.7 2.4
Operating income (1.6) (1.5) (2.7) (2.4)
Other (expense) income:        
Interest expense (5.3) (4.6) (10.5) (10.3)
Other (expense) income, net 0.0 0.0 0.0 0.0
Income before income taxes (6.9) (6.1) (13.2) (12.7)
Income tax provision 0.0 0.0 0.0 0.0
Earnings in equity of subsidiaries 27.6 10.8 59.6 53.4
Net income 20.7 4.7 46.4 40.7
Comprehensive income 27.1 5.8 44.5 43.1
Guarantor Subsidiaries        
Condensed Financial Statements, Captions        
Purchase of equity securities     (0.9)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 404.7 347.0 782.6 693.8
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 335.6 283.5 645.0 541.0
Depreciation and amortization 10.4 9.0 20.3 18.0
Selling, general, administrative, research and development 23.7 22.8 45.0 43.7
Goodwill impairment   18.4   18.4
Other operating charges, net     0.1  
Total costs and expenses 369.7 333.7 710.4 621.1
Operating income 35.0 13.3 72.2 72.7
Other (expense) income:        
Interest expense (0.6) (0.9) (1.1) (0.8)
Other (expense) income, net (0.3) (0.3) (0.2) 0.5
Income before income taxes 34.1 12.1 70.9 72.4
Income tax provision (9.2) (4.2) (16.3) (25.0)
Earnings in equity of subsidiaries 1.1 0.6 1.8 1.2
Net income 26.0 8.5 56.4 48.6
Comprehensive income 32.4 9.6 54.5 51.0
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions        
Purchase of equity securities     0.0  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 37.1 29.8 69.6 59.1
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 32.9 25.7 62.0 51.0
Depreciation and amortization 0.5 0.5 1.1 1.1
Selling, general, administrative, research and development 2.3 2.5 4.2 4.9
Goodwill impairment   0.0   0.0
Other operating charges, net     0.0  
Total costs and expenses 35.7 28.7 67.3 57.0
Operating income 1.4 1.1 2.3 2.1
Other (expense) income:        
Interest expense 0.0 0.0 0.0 0.0
Other (expense) income, net 0.0 0.2 0.1 0.2
Income before income taxes 1.4 1.3 2.4 2.3
Income tax provision (0.3) (0.3) (0.6) (0.5)
Earnings in equity of subsidiaries 0.0 0.0 0.0 0.0
Net income 1.1 1.0 1.8 1.8
Comprehensive income $ 1.1 $ 1.0 $ 1.8 $ 1.8
[1] See Note 4 for discussion of our adoption of ASU 2017-12 (as defined in Note 1) and the related reclassification of amounts previously presented in the Statements of Consolidated Income within Unrealized loss (gain) on derivative instruments and now included within Cost of products sold, excluding depreciation and amortization and other items.
[2] See Note 1 for discussion of our adoption of ASU 2017-07 (as defined in Note 1) and the related reclassification of amounts previously presented in the Statements of Consolidated Income within Selling, general, administrative, research and development and now included within Other (expense) income.