XML 72 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Jun. 30, 2017
Current assets:        
Cash and cash equivalents $ 164.0   $ 51.1 $ 57.1
Short-term investments 71.9   183.7  
Receivables:        
Trade receivables, net 191.2   165.0  
Intercompany receivables 0.0   0.0  
Other 18.9   15.5  
Contract assets 52.6 $ 55.6 0.0  
Inventories 177.2 167.2 207.9  
Prepaid expenses and other current assets 29.0   33.4  
Total current assets 704.8 671.5 656.6  
Investments in and advances to subsidiaries 0.0   0.0  
Property, plant and equipment, net 584.2   571.4  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 51.5 68.7 72.0  
Intangible assets, net 24.3   25.0  
Goodwill 18.8   18.8  
Other assets 40.2   41.4  
Total 1,423.8 1,396.8 1,385.2  
Current liabilities:        
Accounts payable 132.0   90.0  
Intercompany loans payable 0.0   0.0  
Accrued salaries, wages and related expenses 32.2   42.6  
Other accrued liabilities 29.9 42.0 40.5  
Total current liabilities 194.1 174.6 173.1  
Net liabilities of Salaried VEBA 31.8   31.9  
Deferred tax liabilities 4.3   4.3  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 62.6   60.0  
Long-term debt 370.0   369.6  
Total liabilities 662.8 640.4 638.9  
Total stockholders' equity 761.0 756.4 746.3  
Total 1,423.8 $ 1,396.8 1,385.2  
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0   0.0  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 0.0   0.0  
Intercompany receivables (67.2)   (23.6)  
Other 0.0   0.0  
Contract assets 0.0      
Inventories 0.0   0.0  
Prepaid expenses and other current assets (0.4)   0.0  
Total current assets (67.6)   (23.6)  
Investments in and advances to subsidiaries (1,121.4)   (1,145.9)  
Property, plant and equipment, net 0.0   0.0  
Long-term intercompany loans receivable (10.5)   (12.4)  
Deferred tax assets, net 4.7   4.7  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total (1,194.8)   (1,177.2)  
Current liabilities:        
Accounts payable 0.0   0.0  
Intercompany loans payable (67.2)   (23.6)  
Accrued salaries, wages and related expenses 0.0   0.0  
Other accrued liabilities (3.6)   (9.5)  
Total current liabilities (70.8)   (33.1)  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable (10.5)   (12.4)  
Long-term liabilities 0.0   0.0  
Long-term debt 0.0   0.0  
Total liabilities (81.3)   (45.5)  
Total stockholders' equity (1,113.5)   (1,131.7)  
Total (1,194.8)   (1,177.2)  
Parent        
Current assets:        
Cash and cash equivalents 0.0   0.0  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 0.0   0.0  
Intercompany receivables 65.6   22.8  
Other 0.0   0.0  
Contract assets 0.0      
Inventories 0.0   0.0  
Prepaid expenses and other current assets 0.1   0.1  
Total current assets 65.7   22.9  
Investments in and advances to subsidiaries 1,071.4   1,097.7  
Property, plant and equipment, net 0.0   0.0  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 0.0   0.0  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total 1,137.1   1,120.6  
Current liabilities:        
Accounts payable 3.3   1.9  
Intercompany loans payable 0.0   0.0  
Accrued salaries, wages and related expenses 0.0   0.0  
Other accrued liabilities 2.8   2.8  
Total current liabilities 6.1   4.7  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 0.0   0.0  
Long-term debt 370.0   369.6  
Total liabilities 376.1   374.3  
Total stockholders' equity 761.0   746.3  
Total 1,137.1   1,120.6  
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 161.0   48.4  
Short-term investments 71.9   183.7  
Receivables:        
Trade receivables, net 183.5   160.1  
Intercompany receivables 0.1   0.1  
Other 18.5   14.7  
Contract assets 49.4      
Inventories 169.6   198.7  
Prepaid expenses and other current assets 28.4   32.9  
Total current assets 682.4   638.6  
Investments in and advances to subsidiaries 50.0   48.2  
Property, plant and equipment, net 554.6   541.2  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 46.8   67.3  
Intangible assets, net 24.3   25.0  
Goodwill 18.8   18.8  
Other assets 40.2   41.4  
Total 1,417.1   1,380.5  
Current liabilities:        
Accounts payable 119.8   81.4  
Intercompany loans payable 67.1   23.5  
Accrued salaries, wages and related expenses 30.7   41.0  
Other accrued liabilities 30.6   46.2  
Total current liabilities 248.2   192.1  
Net liabilities of Salaried VEBA 31.8   31.9  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable 10.5   12.4  
Long-term liabilities 60.5   58.0  
Long-term debt 0.0   0.0  
Total liabilities 351.0   294.4  
Total stockholders' equity 1,066.1   1,086.1  
Total 1,417.1   1,380.5  
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 3.0   2.7  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 7.7   4.9  
Intercompany receivables 1.5   0.7  
Other 0.4   0.8  
Contract assets 3.2      
Inventories 7.6   9.2  
Prepaid expenses and other current assets 0.9   0.4  
Total current assets 24.3   18.7  
Investments in and advances to subsidiaries 0.0   0.0  
Property, plant and equipment, net 29.6   30.2  
Long-term intercompany loans receivable 10.5   12.4  
Deferred tax assets, net 0.0   0.0  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total 64.4   61.3  
Current liabilities:        
Accounts payable 8.9   6.7  
Intercompany loans payable 0.1   0.1  
Accrued salaries, wages and related expenses 1.5   1.6  
Other accrued liabilities 0.1   1.0  
Total current liabilities 10.6   9.4  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 4.3   4.3  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 2.1   2.0  
Long-term debt 0.0   0.0  
Total liabilities 17.0   15.7  
Total stockholders' equity 47.4   45.6  
Total $ 64.4   $ 61.3