XML 73 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Current assets:        
Cash and cash equivalents $ 135.0   $ 51.1 $ 34.4
Short-term investments 83.8   183.7  
Receivables:        
Trade receivables, net 185.3   165.0  
Intercompany receivables 0.0   0.0  
Other 18.2   15.5  
Contract with Customer, Asset, Net, Current 57.5 $ 55.6 0.0  
Inventories 176.8 167.2 207.9  
Prepaid expenses and other current assets 25.7   33.4  
Total current assets 682.3 671.5 656.6  
Investments in and advances to subsidiaries 0.0   0.0  
Property, plant and equipment, net 578.7   571.4  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 63.7 68.7 72.0  
Intangible assets, net 24.6   25.0  
Goodwill 18.8   18.8  
Other assets 37.3   41.4  
Total 1,405.4 1,396.8 1,385.2  
Current liabilities:        
Accounts payable 120.2   90.0  
Intercompany loans payable 0.0   0.0  
Accrued salaries, wages and related expenses 28.7   42.6  
Other accrued liabilities 35.6 42.0 40.5  
Total current liabilities 184.5 174.6 173.1  
Net liabilities of Salaried VEBA 31.9   31.9  
Deferred tax liabilities 4.3   4.3  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 61.3   60.0  
Long-term debt 369.8   369.6  
Total liabilities 651.8 640.4 638.9  
Total stockholders' equity 753.6 756.4 746.3  
Total 1,405.4 $ 1,396.8 1,385.2  
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0   0.0  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 0.0   0.0  
Intercompany receivables (100.6)   (23.6)  
Other 0.0   0.0  
Contract with Customer, Asset, Net, Current 0.0      
Inventories 0.0   0.0  
Prepaid expenses and other current assets 0.0   0.0  
Total current assets (100.6)   (23.6)  
Investments in and advances to subsidiaries (1,083.5)   (1,145.9)  
Property, plant and equipment, net 0.0   0.0  
Long-term intercompany loans receivable (12.4)   (12.4)  
Deferred tax assets, net 4.7   4.7  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total (1,191.8)   (1,177.2)  
Current liabilities:        
Accounts payable 0.0   0.0  
Intercompany loans payable (100.6)   (23.6)  
Accrued salaries, wages and related expenses 0.0   0.0  
Other accrued liabilities (1.6)   (9.5)  
Total current liabilities (102.2)   (33.1)  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable (12.4)   (12.4)  
Long-term liabilities 0.0   0.0  
Long-term debt 0.0   0.0  
Total liabilities (114.6)   (45.5)  
Total stockholders' equity (1,077.2)   (1,131.7)  
Total (1,191.8)   (1,177.2)  
Parent        
Current assets:        
Cash and cash equivalents 0.0   0.0  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 0.0   0.0  
Intercompany receivables 99.9   22.8  
Other 0.0   0.0  
Contract with Customer, Asset, Net, Current 0.0      
Inventories 0.0   0.0  
Prepaid expenses and other current assets 0.1   0.1  
Total current assets 100.0   22.9  
Investments in and advances to subsidiaries 1,034.5   1,097.7  
Property, plant and equipment, net 0.0   0.0  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 0.0   0.0  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total 1,134.5   1,120.6  
Current liabilities:        
Accounts payable 2.7   1.9  
Intercompany loans payable 0.0   0.0  
Accrued salaries, wages and related expenses 0.0   0.0  
Other accrued liabilities 8.4   2.8  
Total current liabilities 11.1   4.7  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 0.0   0.0  
Long-term debt 369.8   369.6  
Total liabilities 380.9   374.3  
Total stockholders' equity 753.6   746.3  
Total 1,134.5   1,120.6  
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 131.7   48.4  
Short-term investments 83.8   183.7  
Receivables:        
Trade receivables, net 178.5   160.1  
Intercompany receivables 0.1   0.1  
Other 17.6   14.7  
Contract with Customer, Asset, Net, Current 57.5      
Inventories 166.5   198.7  
Prepaid expenses and other current assets 25.2   32.9  
Total current assets 660.9   638.6  
Investments in and advances to subsidiaries 49.0   48.2  
Property, plant and equipment, net 548.8   541.2  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 59.0   67.3  
Intangible assets, net 24.6   25.0  
Goodwill 18.8   18.8  
Other assets 37.3   41.4  
Total 1,398.4   1,380.5  
Current liabilities:        
Accounts payable 109.0   81.4  
Intercompany loans payable 100.5   23.5  
Accrued salaries, wages and related expenses 27.2   41.0  
Other accrued liabilities 27.4   46.2  
Total current liabilities 264.1   192.1  
Net liabilities of Salaried VEBA 31.9   31.9  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable 12.4   12.4  
Long-term liabilities 59.1   58.0  
Long-term debt 0.0   0.0  
Total liabilities 367.5   294.4  
Total stockholders' equity 1,030.9   1,086.1  
Total 1,398.4   1,380.5  
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 3.3   2.7  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 6.8   4.9  
Intercompany receivables 0.6   0.7  
Other 0.6   0.8  
Contract with Customer, Asset, Net, Current 0.0      
Inventories 10.3   9.2  
Prepaid expenses and other current assets 0.4   0.4  
Total current assets 22.0   18.7  
Investments in and advances to subsidiaries 0.0   0.0  
Property, plant and equipment, net 29.9   30.2  
Long-term intercompany loans receivable 12.4   12.4  
Deferred tax assets, net 0.0   0.0  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total 64.3   61.3  
Current liabilities:        
Accounts payable 8.5   6.7  
Intercompany loans payable 0.1   0.1  
Accrued salaries, wages and related expenses 1.5   1.6  
Other accrued liabilities 1.4   1.0  
Total current liabilities 11.5   9.4  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 4.3   4.3  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 2.2   2.0  
Long-term debt 0.0   0.0  
Total liabilities 18.0   15.7  
Total stockholders' equity 46.3   45.6  
Total $ 64.3   $ 61.3