XML 53 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income (Loss) Per Share and Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Calculation of basic and diluted earnings per share
asic and diluted net income (loss) per share for the periods presented (in millions of dollars, except share and per share amounts):
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Numerator:
 
 

 
 
 
 
Net income (loss)
 
$
45.4

 
$
91.7

 
$
(236.6
)
Denominator – Weighted-average common shares outstanding (in thousands):
 
 
 
 
 
 
Basic
 
16,996

 
17,813

 
17,201

Add: dilutive effect of non-vested common shares, restricted stock units and performance shares
 
263

 
220

 

Diluted
 
17,259

 
18,033

 
17,201

 
 
 
 
 
 
 
Net income (loss) per common share, Basic:
 
$
2.67

 
$
5.15

 
$
(13.76
)
Net income (loss) per common share, Diluted:
 
$
2.63

 
$
5.09

 
$
(13.76
)

Schedule of securities excluded from weighted-average diluted shares
The following securities were excluded from the weighted-average diluted shares computation for the periods presented as their inclusion would have been anti-dilutive (in thousands of shares):
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Non-vested common shares, restricted stock units and performance shares
 
52

 
50

 
302

Warrants
 

 

 
639

Total excluded
 
52

 
50

 
941

Treasury Stock
Repurchases of our common stock pursuant to the stock repurchase program is recorded as Treasury stock and consisted of the following for each period presented:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Number of common shares repurchased
 
938,680

 
443,838

 
647,520

Weighted-average repurchase price (dollars per share)
 
$
82.97

 
$
78.59

 
$
76.35

Total cost of repurchased common shares (in millions of dollars)
 
$
77.8

 
$
34.9

 
$
49.4