XML 84 R73.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Guarantor and Non-Guarantor Financial Statements, Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:          
Cash and cash equivalents $ 72.9 $ 72.5 $ 82.6 $ 82.6 $ 177.7
Short-term investments 201.0 30.0      
Receivables:          
Trade receivables – net 142.2 116.7      
Intercompany receivables 0.0 0.0      
Other 7.3 6.1      
Inventories 223.6 219.6      
Prepaid expenses and other current assets [1] 10.9 56.7      
Total current assets 657.9 501.6      
Investments in and advances to subsidiaries 0.0 0.0      
Property, plant and equipment – net 518.6 495.4      
Long-term intercompany loans receivable 0.0 0.0      
Deferred tax assets – net [1],[2] 170.9 163.3      
Intangible assets – net 26.7 30.5      
Goodwill 37.2 37.2      
Other assets [1] 22.1 19.6      
Total 1,433.4 1,247.6      
Current liabilities:          
Accounts payable 69.6 76.7      
Intercompany loans payable 0.0 0.0      
Accrued salaries, wages and related expenses 42.8 39.8      
Other accrued liabilities 46.7 52.7      
Short-term capital leases 0.1 0.1      
Total current liabilities 159.2 169.3      
Net liabilities of Salaried VEBA 18.2 19.0      
Deferred tax liabilities 2.2 2.1      
Long-term intercompany loans payable 0.0 0.0      
Long-term liabilities 71.2 87.5      
Long-term debt [1] 368.5 194.6      
Total liabilities 619.3 472.5      
Total stockholders' equity 814.1 775.1      
Total 1,433.4 1,247.6      
Consolidating Adjustments          
Current assets:          
Cash and cash equivalents 0.0 0.0 0.0   0.0
Short-term investments 0.0 0.0      
Receivables:          
Trade receivables – net 0.0 0.0      
Intercompany receivables (82.8) (112.3)      
Other 0.0 0.0      
Inventories (3.8) (3.3)      
Prepaid expenses and other current assets (0.1) (1.4)      
Total current assets (86.7) (117.0)      
Investments in and advances to subsidiaries (1,019.7) (1,108.6)      
Property, plant and equipment – net 0.0 0.0      
Long-term intercompany loans receivable (135.2) (3.1)      
Deferred tax assets – net 6.9 7.0      
Intangible assets – net 0.0 0.0      
Goodwill 0.0 0.0      
Other assets 0.0 0.0      
Total (1,234.7) (1,221.7)      
Current liabilities:          
Accounts payable 0.0 0.0      
Intercompany loans payable (82.8) (125.3)      
Accrued salaries, wages and related expenses 0.0 0.0      
Other accrued liabilities (11.6) (1.4)      
Short-term capital leases 0.0 0.0      
Total current liabilities (94.4) (126.7)      
Net liabilities of Salaried VEBA 0.0 0.0      
Deferred tax liabilities 0.0 0.0      
Long-term intercompany loans payable (135.2) (3.1)      
Long-term liabilities 0.0 0.0      
Long-term debt 0.0 0.0      
Total liabilities (229.6) (129.8)      
Total stockholders' equity (1,005.1) (1,091.9)      
Total (1,234.7) (1,221.7)      
Parent          
Current assets:          
Cash and cash equivalents 0.0 0.0 0.0   0.0
Short-term investments 0.0 0.0      
Receivables:          
Trade receivables – net 0.0 0.0      
Intercompany receivables 82.1 0.0      
Other 0.0 0.0      
Inventories 0.0 0.0      
Prepaid expenses and other current assets 0.2 0.2      
Total current assets 82.3 0.2      
Investments in and advances to subsidiaries 986.3 1,077.2      
Property, plant and equipment – net 0.0 0.0      
Long-term intercompany loans receivable 123.5 0.0      
Deferred tax assets – net 0.0 0.0      
Intangible assets – net 0.0 0.0      
Goodwill 0.0 0.0      
Other assets 0.0 0.0      
Total 1,192.1 1,077.4      
Current liabilities:          
Accounts payable 1.0 0.5      
Intercompany loans payable 0.0 106.5      
Accrued salaries, wages and related expenses 0.0 0.0      
Other accrued liabilities 8.5 1.4      
Short-term capital leases 0.0 0.0      
Total current liabilities 9.5 108.4      
Net liabilities of Salaried VEBA 0.0 0.0      
Deferred tax liabilities 0.0 0.0      
Long-term intercompany loans payable 0.0 0.0      
Long-term liabilities 0.0 0.0      
Long-term debt 368.5 194.6      
Total liabilities 378.0 303.0      
Total stockholders' equity 814.1 774.4      
Total 1,192.1 1,077.4      
Guarantor Subsidiaries          
Current assets:          
Cash and cash equivalents 69.2 72.2 79.6   175.3
Short-term investments 201.0 30.0      
Receivables:          
Trade receivables – net 138.0 114.0      
Intercompany receivables 0.1 111.2      
Other 5.6 3.8      
Inventories 221.3 216.3      
Prepaid expenses and other current assets 10.4 56.2      
Total current assets 645.6 603.7      
Investments in and advances to subsidiaries 33.4 31.4      
Property, plant and equipment – net 487.0 464.3      
Long-term intercompany loans receivable 4.4 0.0      
Deferred tax assets – net 164.0 156.3      
Intangible assets – net 26.7 30.5      
Goodwill 37.2 37.2      
Other assets 22.0 19.5      
Total 1,420.3 1,342.9      
Current liabilities:          
Accounts payable 62.9 73.6      
Intercompany loans payable 82.7 14.8      
Accrued salaries, wages and related expenses 40.6 38.3      
Other accrued liabilities 49.2 52.3      
Short-term capital leases 0.1 0.1      
Total current liabilities 235.5 179.1      
Net liabilities of Salaried VEBA 18.2 19.0      
Deferred tax liabilities 0.0 0.0      
Long-term intercompany loans payable 130.8 3.1      
Long-term liabilities 65.2 81.3      
Long-term debt 0.0 0.0      
Total liabilities 449.7 282.5      
Total stockholders' equity 970.6 1,060.4      
Total 1,420.3 1,342.9      
Non-Guarantor Subsidiaries          
Current assets:          
Cash and cash equivalents 3.7 0.3 $ 3.0   $ 2.4
Short-term investments 0.0 0.0      
Receivables:          
Trade receivables – net 4.2 2.7      
Intercompany receivables 0.6 1.1      
Other 1.7 2.3      
Inventories 6.1 6.6      
Prepaid expenses and other current assets 0.4 1.7      
Total current assets 16.7 14.7      
Investments in and advances to subsidiaries 0.0 0.0      
Property, plant and equipment – net 31.6 31.1      
Long-term intercompany loans receivable 7.3 3.1      
Deferred tax assets – net 0.0 0.0      
Intangible assets – net 0.0 0.0      
Goodwill 0.0 0.0      
Other assets 0.1 0.1      
Total 55.7 49.0      
Current liabilities:          
Accounts payable 5.7 2.6      
Intercompany loans payable 0.1 4.0      
Accrued salaries, wages and related expenses 2.2 1.5      
Other accrued liabilities 0.6 0.4      
Short-term capital leases 0.0 0.0      
Total current liabilities 8.6 8.5      
Net liabilities of Salaried VEBA 0.0 0.0      
Deferred tax liabilities 2.2 2.1      
Long-term intercompany loans payable 4.4 0.0      
Long-term liabilities 6.0 6.2      
Long-term debt 0.0 0.0      
Total liabilities 21.2 16.8      
Total stockholders' equity 34.5 32.2      
Total $ 55.7 $ 49.0      
[1] See Note 1 for discussion of our adoption of ASU 2015-03 and ASU 2015-17 (as defined in Note 1).
[2] See Note 4 and Note 6 for discussion of our adoption of ASU 2016-09 (as defined in Note 1).