XML 84 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Guarantor and Non-Guarantor Financial Statements, Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 195.3 $ 72.5 $ 54.3 $ 177.7
Short-term investments 72.0 30.0    
Receivables:        
Trade receivables – net 134.6 116.7    
Intercompany receivables 0.0 0.0    
Other 8.2 6.1    
Inventories 217.5 219.6    
Prepaid expenses and other current assets1 [1] 12.8 56.7    
Total current assets 640.4 501.6    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 512.7 495.4    
Long-term intercompany loans receivable 0.0 0.0    
Deferred tax assets – net [1],[2] 180.9 163.3    
Intangible assets – net 29.7 30.5    
Goodwill 37.2 37.2    
Other assets [1] 20.7 19.6    
Total 1,421.6 1,247.6    
Current liabilities:        
Accounts payable 72.3 76.7    
Intercompany loans payable 0.0 0.0    
Accrued salaries, wages and related expenses 36.4 39.8    
Other accrued liabilities 44.2 52.7    
Short-term capital leases 0.1 0.1    
Total current liabilities 153.0 169.3    
Net liabilities of Salaried VEBA 18.5 19.0    
Deferred tax liabilities 2.2 2.1    
Long-term intercompany loans payable 0.0 0.0    
Long-term liabilities 71.4 87.5    
Long-term debt [1] 368.2 194.6    
Total liabilities 613.3 472.5    
Total stockholders' equity 808.3 775.1    
Total 1,421.6 1,247.6    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables – net 0.0 0.0    
Intercompany receivables (82.7) (112.3)    
Other 0.0 0.0    
Inventories (3.6) (3.3)    
Prepaid expenses and other current assets1 (0.4) (1.4)    
Total current assets (86.7) (117.0)    
Investments in and advances to subsidiaries (993.6) (1,108.6)    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany loans receivable (147.9) (3.1)    
Deferred tax assets – net 7.0 7.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total (1,221.2) (1,221.7)    
Current liabilities:        
Accounts payable 0.0 0.0    
Intercompany loans payable (82.7) (125.3)    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities (9.5) (1.4)    
Short-term capital leases 0.0 0.0    
Total current liabilities (92.2) (126.7)    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany loans payable (147.9) (3.1)    
Long-term liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Total liabilities (240.1) (129.8)    
Total stockholders' equity (981.1) (1,091.9)    
Total (1,221.2) (1,221.7)    
Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables – net 0.0 0.0    
Intercompany receivables 82.1 0.0    
Other 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets1 0.2 0.2    
Total current assets 82.3 0.2    
Investments in and advances to subsidiaries 960.8 1,077.2    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany loans receivable 137.6 0.0    
Deferred tax assets – net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total 1,180.7 1,077.4    
Current liabilities:        
Accounts payable 1.2 0.5    
Intercompany loans payable 0.0 106.5    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities 3.0 1.4    
Short-term capital leases 0.0 0.0    
Total current liabilities 4.2 108.4    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany loans payable 0.0 0.0    
Long-term liabilities 0.0 0.0    
Long-term debt 368.2 194.6    
Total liabilities 372.4 303.0    
Total stockholders' equity 808.3 774.4    
Total 1,180.7 1,077.4    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 193.4 72.2 49.8 175.3
Short-term investments 72.0 30.0    
Receivables:        
Trade receivables – net 130.1 114.0    
Intercompany receivables 0.0 111.2    
Other 5.0 3.8    
Inventories 215.0 216.3    
Prepaid expenses and other current assets1 12.2 56.2    
Total current assets 627.7 603.7    
Investments in and advances to subsidiaries 32.8 31.4    
Property, plant and equipment – net 480.9 464.3    
Long-term intercompany loans receivable 4.3 0.0    
Deferred tax assets – net 173.9 156.3    
Intangible assets – net 29.7 30.5    
Goodwill 37.2 37.2    
Other assets 20.6 19.5    
Total 1,407.1 1,342.9    
Current liabilities:        
Accounts payable 64.4 73.6    
Intercompany loans payable 82.7 14.8    
Accrued salaries, wages and related expenses 34.5 38.3    
Other accrued liabilities 50.6 52.3    
Short-term capital leases 0.1 0.1    
Total current liabilities 232.3 179.1    
Net liabilities of Salaried VEBA 18.5 19.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany loans payable 143.6 3.1    
Long-term liabilities 65.1 81.3    
Long-term debt 0.0 0.0    
Total liabilities 459.5 282.5    
Total stockholders' equity 947.6 1,060.4    
Total 1,407.1 1,342.9    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 1.9 0.3 $ 4.5 $ 2.4
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables – net 4.5 2.7    
Intercompany receivables 0.6 1.1    
Other 3.2 2.3    
Inventories 6.1 6.6    
Prepaid expenses and other current assets1 0.8 1.7    
Total current assets 17.1 14.7    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 31.8 31.1    
Long-term intercompany loans receivable 6.0 3.1    
Deferred tax assets – net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.1 0.1    
Total 55.0 49.0    
Current liabilities:        
Accounts payable 6.7 2.6    
Intercompany loans payable 0.0 4.0    
Accrued salaries, wages and related expenses 1.9 1.5    
Other accrued liabilities 0.1 0.4    
Short-term capital leases 0.0 0.0    
Total current liabilities 8.7 8.5    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 2.2 2.1    
Long-term intercompany loans payable 4.3 0.0    
Long-term liabilities 6.3 6.2    
Long-term debt 0.0 0.0    
Total liabilities 21.5 16.8    
Total stockholders' equity 33.5 32.2    
Total $ 55.0 $ 49.0    
[1] See Note 1 for discussion of our adoption of ASU 2015-03, ASU 2015-15 and ASU 2015-17 (as defined in Note 1).
[2] See Note 4 and Note 6 for discussion of our adoption of ASU 2016-09 (as defined in Note 1).