XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
Calculation of basic and diluted earnings per share
Basic and diluted net income (loss) per share were calculated as follows, for each period presented (in millions of dollars, except share and per share amounts):
 
Quarter Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
Net income (loss)
$
26.0

 
$
20.2

 
$
52.3

 
$
(272.0
)
Denominator – Weighted-average common shares outstanding (in thousands):
 
 
 
 
 
 
 
Basic1
17,871

 
17,006

 
17,867

 
17,233

Add: dilutive effect of non-vested common shares, restricted stock units, performance shares and stock options
323

 
247

 
327

 

Add: dilutive effect of warrants2

 
939

 

 

Diluted3
18,194

 
18,192

 
18,194

 
17,233

 
 
 
 
 
 
 
 
Net income (loss) per common share, Basic:
$
1.45

 
$
1.19

 
$
2.92

 
$
(15.78
)
Net income (loss) per common share, Diluted:
$
1.43

 
$
1.11

 
$
2.87

 
$
(15.78
)
______________________
1 
The basic weighted-average number of common shares outstanding during the periods presented excludes non-vested common shares, restricted stock units and performance shares.
2 
Net-share-settled warrants ("Warrants") relating to approximately 3.7 million notional common shares of our common stock were outstanding at June 30, 2015 at an exercise price of approximately $60.44 per share, and were settled during a period from July 1, 2015 through December 18, 2015.
3 
The diluted weighted-average number of common shares outstanding during the periods presented was calculated using the treasury method.
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
The following securities were excluded from the weighted-average diluted shares computation for the quarters and six months ended June 30, 2016 and June 30, 2015 as their inclusion would have been anti-dilutive (in thousands of shares):
 
Quarter Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Options to purchase common shares

 

 

 
17

Non-vested common shares, restricted stock units and performance shares
2

 

 
65

 
243

Warrants

 

 

 
799

Total excluded
2

 

 
65

 
1,059