XML 85 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor and Non-Guarantor Financial Statements, Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 70.7 $ 72.5 $ 220.9 $ 177.7
Short-term investments 10.0 30.0    
Receivables:        
Trade receivables – net 138.8 116.7    
Intercompany receivables 0.0 0.0    
Other 8.6 6.1    
Inventories 210.6 219.6    
Prepaid expenses and other current assets1 [1] 9.1 56.7    
Total current assets 447.8 501.6    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 504.5 495.4    
Long-term intercompany receivables 0.0 0.0    
Deferred tax assets – net [1],[2] 197.5 163.3    
Intangible assets – net 30.1 30.5    
Goodwill 37.2 37.2    
Other assets1 [1] 19.5 19.6    
Total 1,236.6 1,247.6    
Current liabilities:        
Accounts payable 70.2 76.7    
Intercompany payable 0.0 0.0    
Accrued salaries, wages and related expenses 33.9 39.8    
Other accrued liabilities 56.5 52.7    
Short-term capital leases 0.1 0.1    
Total current liabilities 160.7 169.3    
Net liabilities of Salaried VEBA 18.7 19.0    
Deferred tax liabilities 2.1 2.1    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 72.5 87.5    
Long-term debt1 [1] 194.8 194.6    
Total liabilities 448.8 472.5    
Total stockholders' equity 787.8 775.1    
Total 1,236.6 1,247.6    
Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables – net 0.0 0.0    
Intercompany receivables 93.6 0.0    
Other 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets1 0.1 0.2    
Total current assets 93.7 0.2    
Investments in and advances to subsidiaries 912.8 1,077.2    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany receivables 0.0 0.0    
Deferred tax assets – net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets1 0.0 0.0    
Total 1,006.5 1,077.4    
Current liabilities:        
Accounts payable 0.6 0.5    
Intercompany payable 17.9 106.5    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities 5.4 1.4    
Short-term capital leases 0.0 0.0    
Total current liabilities 23.9 108.4    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 0.0 0.0    
Long-term debt1 194.8 194.6    
Total liabilities 218.7 303.0    
Total stockholders' equity 787.8 774.4    
Total 1,006.5 1,077.4    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 69.1 72.2 218.9 175.3
Short-term investments 10.0 30.0    
Receivables:        
Trade receivables – net 134.0 114.0    
Intercompany receivables 23.1 111.2    
Other 5.9 3.8    
Inventories 208.3 216.3    
Prepaid expenses and other current assets1 8.5 56.2    
Total current assets 458.9 603.7    
Investments in and advances to subsidiaries 32.0 31.4    
Property, plant and equipment – net 473.1 464.3    
Long-term intercompany receivables 0.0 0.0    
Deferred tax assets – net 190.5 156.3    
Intangible assets – net 30.1 30.5    
Goodwill 37.2 37.2    
Other assets1 19.4 19.5    
Total 1,241.2 1,342.9    
Current liabilities:        
Accounts payable 64.6 73.6    
Intercompany payable 99.3 14.8    
Accrued salaries, wages and related expenses 32.4 38.3    
Other accrued liabilities 51.3 52.3    
Short-term capital leases 0.1 0.1    
Total current liabilities 247.7 179.1    
Net liabilities of Salaried VEBA 18.7 19.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable 3.9 3.1    
Long-term liabilities 66.2 81.3    
Long-term debt1 0.0 0.0    
Total liabilities 336.5 282.5    
Total stockholders' equity 904.7 1,060.4    
Total 1,241.2 1,342.9    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 1.6 0.3 2.0 2.4
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables – net 4.8 2.7    
Intercompany receivables 1.3 1.1    
Other 2.7 2.3    
Inventories 5.8 6.6    
Prepaid expenses and other current assets1 0.8 1.7    
Total current assets 17.0 14.7    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 31.4 31.1    
Long-term intercompany receivables 3.9 3.1    
Deferred tax assets – net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets1 0.1 0.1    
Total 52.4 49.0    
Current liabilities:        
Accounts payable 5.0 2.6    
Intercompany payable 4.5 4.0    
Accrued salaries, wages and related expenses 1.5 1.5    
Other accrued liabilities 0.2 0.4    
Short-term capital leases 0.0 0.0    
Total current liabilities 11.2 8.5    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 2.1 2.1    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 6.3 6.2    
Long-term debt1 0.0 0.0    
Total liabilities 19.6 16.8    
Total stockholders' equity 32.8 32.2    
Total 52.4 49.0    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables – net 0.0 0.0    
Intercompany receivables (118.0) (112.3)    
Other 0.0 0.0    
Inventories (3.5) (3.3)    
Prepaid expenses and other current assets1 (0.3) (1.4)    
Total current assets (121.8) (117.0)    
Investments in and advances to subsidiaries (944.8) (1,108.6)    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany receivables (3.9) (3.1)    
Deferred tax assets – net 7.0 7.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets1 0.0 0.0    
Total (1,063.5) (1,221.7)    
Current liabilities:        
Accounts payable 0.0 0.0    
Intercompany payable (121.7) (125.3)    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities (0.4) (1.4)    
Short-term capital leases 0.0 0.0    
Total current liabilities (122.1) (126.7)    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable (3.9) (3.1)    
Long-term liabilities 0.0 0.0    
Long-term debt1 0.0 0.0    
Total liabilities (126.0) (129.8)    
Total stockholders' equity (937.5) (1,091.9)    
Total $ (1,063.5) $ (1,221.7)    
[1] See Note 1 for discussion of our adoption of ASU 2015-03, ASU 2015-15 and ASU 2015-17 (as defined in Note 1).
[2] See Note 4 and Note 6 for discussion of our adoption of ASU 2016-09 (as defined in Note 1).