XML 47 R72.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor and Non-Guarantor Financial Statements, Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 82.6 $ 177.7 $ 212.3 $ 169.5
Short-term investments 30.0 114.0    
Receivables:        
Trade receivables — net 131.6 129.3    
Intercompany receivables 0.0 0.0    
Other 4.4 10.9    
Inventories 217.3 214.7    
Prepaid expenses and other current assets 98.6 178.6    
Total current assets 564.5 825.2    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 472.7 454.9    
Long-term intercompany receivables 0.0 0.0    
Net assets of Union VEBA 0.0 340.1    
Deferred tax assets — net 135.7 30.9    
Intangible assets – net 30.9 32.1    
Goodwill 37.2 37.2    
Other assets 22.1 23.3    
Total 1,263.1 1,743.7    
Current liabilities:        
Accounts payable 69.3 81.4    
Intercompany payable 0.0 0.0    
Accrued salaries, wages and related expenses 38.4 39.6    
Other accrued liabilities 61.4 132.8    
Current portion of long-term debt 0.0 172.5    
Short-term capital leases 0.1 0.1    
Total current liabilities 169.2 426.4    
Net liabilities of Salaried VEBA 15.9 17.2    
Deferred tax liabilities 0.8 0.9    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 86.0 58.3    
Long-term debt 218.9 225.0    
Total liabilities 490.8 727.8    
Total stockholders’ equity 772.3 1,015.9    
Total 1,263.1 1,743.7    
Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 5.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables — net 0.0 0.0    
Intercompany receivables 29.2 204.2    
Other 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.1 85.1    
Total current assets 29.3 289.3    
Investments in and advances to subsidiaries 1,057.2 1,209.2    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany receivables 0.0 0.0    
Net assets of Union VEBA   0.0    
Deferred tax assets — net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 3.7 4.4    
Total 1,090.2 1,502.9    
Current liabilities:        
Accounts payable 0.7 1.3    
Intercompany payable 92.3 0.0    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities 6.0 88.2    
Current portion of long-term debt   172.5    
Short-term capital leases 0.0 0.0    
Total current liabilities 99.0 262.0    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 0.0 0.0    
Long-term debt 218.9 225.0    
Total liabilities 317.9 487.0    
Total stockholders’ equity 772.3 1,015.9    
Total 1,090.2 1,502.9    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 79.6 175.3 208.6 157.7
Short-term investments 30.0 114.0    
Receivables:        
Trade receivables — net 127.8 126.1    
Intercompany receivables 96.8 4.0    
Other 2.1 5.6    
Inventories 213.7 208.0    
Prepaid expenses and other current assets 98.1 93.1    
Total current assets 648.1 726.1    
Investments in and advances to subsidiaries 32.3 32.5    
Property, plant and equipment – net 444.2 437.4    
Long-term intercompany receivables 0.0 0.0    
Net assets of Union VEBA   340.1    
Deferred tax assets — net 128.6 23.8    
Intangible assets – net 30.9 32.1    
Goodwill 37.2 37.2    
Other assets 18.3 18.8    
Total 1,339.6 1,648.0    
Current liabilities:        
Accounts payable 64.1 73.8    
Intercompany payable 42.6 221.3    
Accrued salaries, wages and related expenses 35.5 36.5    
Other accrued liabilities 55.6 43.8    
Current portion of long-term debt   0.0    
Short-term capital leases 0.1 0.1    
Total current liabilities 197.9 375.5    
Net liabilities of Salaried VEBA 15.9 17.2    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable 2.4 15.9    
Long-term liabilities 80.9 50.3    
Long-term debt 0.0 0.0    
Total liabilities 297.1 458.9    
Total stockholders’ equity 1,042.5 1,189.1    
Total 1,339.6 1,648.0    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 3.0 2.4 3.7 6.8
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables — net 3.8 3.2    
Intercompany receivables 2.6 0.9    
Other 2.3 5.3    
Inventories 6.0 7.6    
Prepaid expenses and other current assets 1.3 0.4    
Total current assets 19.0 19.8    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 28.5 17.5    
Long-term intercompany receivables 2.4 15.9    
Net assets of Union VEBA   0.0    
Deferred tax assets — net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.1 0.1    
Total 50.0 53.3    
Current liabilities:        
Accounts payable 4.5 6.3    
Intercompany payable 3.8 3.3    
Accrued salaries, wages and related expenses 2.9 3.1    
Other accrued liabilities 0.7 0.8    
Current portion of long-term debt   0.0    
Short-term capital leases 0.0 0.0    
Total current liabilities 11.9 13.5    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.8 0.9    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 5.1 8.0    
Long-term debt 0.0 0.0    
Total liabilities 17.8 22.4    
Total stockholders’ equity 32.2 30.9    
Total 50.0 53.3    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables — net 0.0 0.0    
Intercompany receivables (128.6) (209.1)    
Other 0.0 0.0    
Inventories (2.4) (0.9)    
Prepaid expenses and other current assets (0.9) 0.0    
Total current assets (131.9) (210.0)    
Investments in and advances to subsidiaries (1,089.5) (1,241.7)    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany receivables (2.4) (15.9)    
Net assets of Union VEBA   0.0    
Deferred tax assets — net 7.1 7.1    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total (1,216.7) (1,460.5)    
Current liabilities:        
Accounts payable 0.0 0.0    
Intercompany payable (138.7) (224.6)    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities (0.9) 0.0    
Current portion of long-term debt   0.0    
Short-term capital leases 0.0 0.0    
Total current liabilities (139.6) (224.6)    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable (2.4) (15.9)    
Long-term liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Total liabilities (142.0) (240.5)    
Total stockholders’ equity (1,074.7) (1,220.0)    
Total $ (1,216.7) $ (1,460.5)