XML 24 R71.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor and Non-Guarantor Financial Statements, Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 54.3 $ 177.7 $ 174.2 $ 169.5
Short-term investments 30.0 114.0    
Receivables:        
Trade receivables — net 138.6 129.3    
Intercompany receivables 0.0 0.0    
Other 5.9 10.9    
Inventories 217.3 214.7    
Prepaid expenses and other current assets 100.4 178.6    
Total current assets 546.5 825.2    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 464.5 454.9    
Long-term intercompany receivables 0.0 0.0    
Net assets of Union VEBA 0.0 340.1    
Deferred tax assets — net 148.7 30.9    
Intangible assets – net 31.3 32.1    
Goodwill 37.2 37.2    
Other assets 23.1 23.3    
Total 1,251.3 1,743.7    
Current liabilities:        
Accounts payable 77.4 81.4    
Intercompany payable 0.0 0.0    
Accrued salaries, wages and related expenses 34.4 39.6    
Other accrued liabilities 51.6 132.8    
Current portion of long-term debt 0.0 172.5    
Short-term capital leases 0.1 0.1    
Total current liabilities 163.5 426.4    
Net liabilities of Salaried VEBA 16.4 17.2    
Deferred tax liabilities 0.8 0.9    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 86.8 58.3    
Long-term debt 225.0 225.0    
Total liabilities 492.5 727.8    
Total stockholders’ equity 758.8 1,015.9    
Total 1,251.3 1,743.7    
Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0 5.0 5.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables — net 0.0 0.0    
Intercompany receivables 29.2 204.2    
Other 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.2 85.1    
Total current assets 29.4 289.3    
Investments in and advances to subsidiaries 1,026.8 1,209.2    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany receivables 0.0 0.0    
Net assets of Union VEBA   0.0    
Deferred tax assets — net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 4.0 4.4    
Total 1,060.2 1,502.9    
Current liabilities:        
Accounts payable 0.6 1.3    
Intercompany payable 74.3 0.0    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities 1.5 88.2    
Current portion of long-term debt   172.5    
Short-term capital leases 0.0 0.0    
Total current liabilities 76.4 262.0    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 0.0 0.0    
Long-term debt 225.0 225.0    
Total liabilities 301.4 487.0    
Total stockholders’ equity 758.8 1,015.9    
Total 1,060.2 1,502.9    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 49.8 175.3 164.7 157.7
Short-term investments 30.0 114.0    
Receivables:        
Trade receivables — net 134.7 126.1    
Intercompany receivables 78.7 4.0    
Other 2.6 5.6    
Inventories 212.8 208.0    
Prepaid expenses and other current assets 99.8 93.1    
Total current assets 608.4 726.1    
Investments in and advances to subsidiaries 33.6 32.5    
Property, plant and equipment – net 439.5 437.4    
Long-term intercompany receivables 0.0 0.0    
Net assets of Union VEBA   340.1    
Deferred tax assets — net 141.6 23.8    
Intangible assets – net 31.3 32.1    
Goodwill 37.2 37.2    
Other assets 19.0 18.8    
Total 1,310.6 1,648.0    
Current liabilities:        
Accounts payable 67.5 73.8    
Intercompany payable 39.5 221.3    
Accrued salaries, wages and related expenses 31.5 36.5    
Other accrued liabilities 50.1 43.8    
Current portion of long-term debt   0.0    
Short-term capital leases 0.1 0.1    
Total current liabilities 188.7 375.5    
Net liabilities of Salaried VEBA 16.4 17.2    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable 10.2 15.9    
Long-term liabilities 80.9 50.3    
Long-term debt 0.0 0.0    
Total liabilities 296.2 458.9    
Total stockholders’ equity 1,014.4 1,189.1    
Total 1,310.6 1,648.0    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 4.5 2.4 4.5 6.8
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables — net 3.9 3.2    
Intercompany receivables 1.8 0.9    
Other 3.3 5.3    
Inventories 6.1 7.6    
Prepaid expenses and other current assets 0.4 0.4    
Total current assets 20.0 19.8    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment – net 25.0 17.5    
Long-term intercompany receivables 10.2 15.9    
Net assets of Union VEBA   0.0    
Deferred tax assets — net 0.0 0.0    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.1 0.1    
Total 55.3 53.3    
Current liabilities:        
Accounts payable 9.3 6.3    
Intercompany payable 3.7 3.3    
Accrued salaries, wages and related expenses 2.9 3.1    
Other accrued liabilities 0.0 0.8    
Current portion of long-term debt   0.0    
Short-term capital leases 0.0 0.0    
Total current liabilities 15.9 13.5    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.8 0.9    
Long-term intercompany payable 0.0 0.0    
Long-term liabilities 5.9 8.0    
Long-term debt 0.0 0.0    
Total liabilities 22.6 22.4    
Total stockholders’ equity 32.7 30.9    
Total 55.3 53.3    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables — net 0.0 0.0    
Intercompany receivables (109.7) (209.1)    
Other 0.0 0.0    
Inventories (1.6) (0.9)    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets (111.3) (210.0)    
Investments in and advances to subsidiaries (1,060.4) (1,241.7)    
Property, plant and equipment – net 0.0 0.0    
Long-term intercompany receivables (10.2) (15.9)    
Net assets of Union VEBA   0.0    
Deferred tax assets — net 7.1 7.1    
Intangible assets – net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total (1,174.8) (1,460.5)    
Current liabilities:        
Accounts payable 0.0 0.0    
Intercompany payable (117.5) (224.6)    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities 0.0 0.0    
Current portion of long-term debt   0.0    
Short-term capital leases 0.0 0.0    
Total current liabilities (117.5) (224.6)    
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany payable (10.2) (15.9)    
Long-term liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Total liabilities (127.7) (240.5)    
Total stockholders’ equity (1,047.1) (1,220.0)    
Total $ (1,174.8) $ (1,460.5)