XML 83 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements, Comprehensive Income Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales $ 338.9 $ 319.9 $ 1,018.1 $ 986.2
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 280.4 259.5 838.8 784.6
Unrealized losses (gains) on derivative instruments 3.6 (1.5) 0 3.4
Depreciation and amortization 8.0 6.9 23.1 20.9
Selling, administrative, research and development, and general 19.0 19.0 61.3 62.5
Net periodic pension benefit income relating to VEBAs (6.0) (5.6) (17.7) (16.9)
Total selling, administrative, research and development, and general 13.0 13.4 43.6 45.6
Other operating charges, net (1.3) 0 (1.5) 0
Total costs and expenses 306.3 278.3 907.0 854.5
Operating (loss) income 32.6 41.6 111.1 131.7
Other (expense) income:        
Interest (expense) income (9.7) (8.8) (27.7) (27.1)
Other income, net 2.2 2.9 5.9 3.1
(Loss) income before income taxes 25.1 35.7 89.3 107.7
Income tax (provision) benefit (9.2) (10.3) (33.1) (30.2)
Earnings in equity of subsidiaries 0 0 0 0
Net income 15.9 25.4 56.2 77.5
Comprehensive income 17.2 26.0 60.5 80.6
Parent
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 0 0 0 0
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 0 0 0 0
Unrealized losses (gains) on derivative instruments 0 0   0
Depreciation and amortization 0 0 0 0
Selling, administrative, research and development, and general 0.9 1.3 3.1 2.8
Net periodic pension benefit income relating to VEBAs 0 0 0 0
Total selling, administrative, research and development, and general 0.9 1.3 3.1 2.8
Other operating charges, net 0   0  
Total costs and expenses 0.9 1.3 3.1 2.8
Operating (loss) income (0.9) (1.3) (3.1) (2.8)
Other (expense) income:        
Interest (expense) income (9.4) (9.2) (28.0) (27.3)
Other income, net 2.2 2.2 3.6 1.7
(Loss) income before income taxes (8.1) (8.3) (27.5) (28.4)
Income tax (provision) benefit 0 0 0 0
Earnings in equity of subsidiaries 24.0 33.7 83.7 105.9
Net income 15.9 25.4 56.2 77.5
Comprehensive income 17.2 26.0 60.5 80.6
Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 330.3 315.1 993.1 971.6
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 274.7 255.8 824.4 774.4
Unrealized losses (gains) on derivative instruments 3.6 (1.5)   3.4
Depreciation and amortization 7.7 6.6 22.3 20.1
Selling, administrative, research and development, and general 17.2 16.9 52.3 57.5
Net periodic pension benefit income relating to VEBAs (6.0) (5.6) (17.7) (16.9)
Total selling, administrative, research and development, and general 11.2 11.3 34.6 40.6
Other operating charges, net (1.3)   (1.5)  
Total costs and expenses 298.5 272.2 882.8 838.5
Operating (loss) income 31.8 42.9 110.3 133.1
Other (expense) income:        
Interest (expense) income (0.5) 0.3 (0.1) 0
Other income, net 0.3 0.5 2.3 1.4
(Loss) income before income taxes 31.6 43.7 112.5 134.5
Income tax (provision) benefit (11.9) (18.0) (42.3) (52.1)
Earnings in equity of subsidiaries 1.6 4.8 3.4 12.5
Net income 21.3 30.5 73.6 94.9
Comprehensive income 22.5 31.4 77.7 97.5
Non-Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 33.6 29.1 100.7 89.1
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 29.8 26.8 87.9 80.1
Unrealized losses (gains) on derivative instruments 0 0   0
Depreciation and amortization 0.3 0.3 0.8 0.8
Selling, administrative, research and development, and general 1.7 2.0 7.9 6.5
Net periodic pension benefit income relating to VEBAs 0 0 0 0
Total selling, administrative, research and development, and general 1.7 2.0 7.9 6.5
Other operating charges, net 0   0  
Total costs and expenses 31.8 29.1 96.6 87.4
Operating (loss) income 1.8 0 4.1 1.7
Other (expense) income:        
Interest (expense) income 0 0 0 0
Other income, net (0.1) 0.4 0.4 0.3
(Loss) income before income taxes 1.7 0.4 4.5 2.0
Income tax (provision) benefit (0.1) 4.4 (0.9) 10.9
Earnings in equity of subsidiaries 0 0 0 0
Net income 1.6 4.8 3.6 12.9
Comprehensive income 1.7 4.5 3.8 13.4
Consolidating Adjustments
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales (25.0) (24.3) (75.7) (74.5)
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items (24.1) (23.1) (73.5) (69.9)
Unrealized losses (gains) on derivative instruments 0 0   0
Depreciation and amortization 0 0 0 0
Selling, administrative, research and development, and general (0.8) (1.2) (2.0) (4.3)
Net periodic pension benefit income relating to VEBAs 0 0 0 0
Total selling, administrative, research and development, and general (0.8) (1.2) (2.0) (4.3)
Other operating charges, net 0   0  
Total costs and expenses (24.9) (24.3) (75.5) (74.2)
Operating (loss) income (0.1) 0 (0.2) (0.3)
Other (expense) income:        
Interest (expense) income 0.2 0.1 0.4 0.2
Other income, net (0.2) (0.2) (0.4) (0.3)
(Loss) income before income taxes (0.1) (0.1) (0.2) (0.4)
Income tax (provision) benefit 2.8 3.3 10.1 11.0
Earnings in equity of subsidiaries (25.6) (38.5) (87.1) (118.4)
Net income (22.9) (35.3) (77.2) (107.8)
Comprehensive income $ (24.2) $ (35.9) $ (81.5) $ (110.9)