XML 54 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements, Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 212.3 $ 169.5 $ 224.6 $ 273.4
Short-term investments 100.1 129.5    
Receivables:        
Trade, less allowance for doubtful receivables 132.4 119.8    
Intercompany receivables 0 0    
Other 10.4 13.4    
Inventories 211.3 214.4    
Prepaid expenses and other current assets 156.4 44.2    
Total current assets 822.9 690.8    
Investments in and advances to subsidiaries 0 0    
Property, plant, and equipment – net 442.9 429.3    
Long-term intercompany receivables 0 0    
Net assets of VEBAs 430.3 406.0    
Deferred tax assets — net 26.7 69.1    
Intangible assets – net 32.5 33.7    
Goodwill 37.2 37.2    
Other assets 23.8 104.8    
Total 1,816.3 1,770.9    
Current liabilities:        
Accounts payable 89.3 62.9    
Intercompany payable 0 0    
Accrued salaries, wages, and related expenses 37.2 42.7    
Other accrued liabilities 131.7 44.8    
Current portion of long-term debt 170.2 0    
Short-term capital leases 0.1 0.2    
Total current liabilities 428.5 150.6    
Deferred tax liability 1.2 1.2    
Long-term intercompany payable 0 0    
Long-term liabilities 60.9 146.4    
Long-term debt 225.0 388.5    
Total liabilities 715.6 686.7    
Total stockholders’ equity 1,100.7 1,084.2    
Total 1,816.3 1,770.9    
Parent
       
Current assets:        
Cash and cash equivalents 0 5.0 5.0 5.0
Short-term investments 0 0    
Receivables:        
Trade, less allowance for doubtful receivables 0 0    
Intercompany receivables 0 0    
Other 0 0    
Inventories 0 0    
Prepaid expenses and other current assets 100.1 0.1    
Total current assets 100.1 5.1    
Investments in and advances to subsidiaries 1,531.5 1,437.9    
Property, plant, and equipment – net 0 0    
Long-term intercompany receivables 0 31.3    
Net assets of VEBAs 0 0    
Deferred tax assets — net 0 0    
Intangible assets – net 0 0    
Goodwill 0 0    
Other assets 4.6 86.2    
Total 1,636.2 1,560.5    
Current liabilities:        
Accounts payable 0.7 1.1    
Intercompany payable 30.2 0    
Accrued salaries, wages, and related expenses 0 0    
Other accrued liabilities 109.4 3.5    
Current portion of long-term debt 170.2      
Short-term capital leases 0 0    
Total current liabilities 310.5 4.6    
Deferred tax liability 0 0    
Long-term intercompany payable 0 0    
Long-term liabilities 0 83.2    
Long-term debt 225.0 388.5    
Total liabilities 535.5 476.3    
Total stockholders’ equity 1,100.7 1,084.2    
Total 1,636.2 1,560.5    
Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 208.6 157.7 217.1 266.0
Short-term investments 100.1 129.5    
Receivables:        
Trade, less allowance for doubtful receivables 128.0 117.7    
Intercompany receivables 34.0 0.1    
Other 5.1 5.3    
Inventories 205.5 208.6    
Prepaid expenses and other current assets 55.9 43.7    
Total current assets 737.2 662.6    
Investments in and advances to subsidiaries 29.6 26.5    
Property, plant, and equipment – net 426.9 414.0    
Long-term intercompany receivables 0 1.6    
Net assets of VEBAs 430.3 406.0    
Deferred tax assets — net 17.8 60.2    
Intangible assets – net 32.5 33.7    
Goodwill 37.2 37.2    
Other assets 19.1 18.5    
Total 1,730.6 1,660.3    
Current liabilities:        
Accounts payable 80.8 56.3    
Intercompany payable 11.5 13.9    
Accrued salaries, wages, and related expenses 33.7 39.3    
Other accrued liabilities 22.1 39.9    
Current portion of long-term debt 0      
Short-term capital leases 0.1 0.2    
Total current liabilities 148.2 149.6    
Deferred tax liability 0 0    
Long-term intercompany payable 16.5 40.7    
Long-term liabilities 50.7 52.0    
Long-term debt 0 0    
Total liabilities 215.4 242.3    
Total stockholders’ equity 1,515.2 1,418.0    
Total 1,730.6 1,660.3    
Non-Guarantor Subsidiaries
       
Current assets:        
Cash and cash equivalents 3.7 6.8 2.5 2.4
Short-term investments 0 0    
Receivables:        
Trade, less allowance for doubtful receivables 4.4 2.1    
Intercompany receivables 1.0 0.2    
Other 5.3 8.1    
Inventories 6.6 6.4    
Prepaid expenses and other current assets 0.4 0.4    
Total current assets 21.4 24.0    
Investments in and advances to subsidiaries 0 0    
Property, plant, and equipment – net 16.0 15.3    
Long-term intercompany receivables 16.5 9.5    
Net assets of VEBAs 0 0    
Deferred tax assets — net 0 0    
Intangible assets – net 0 0    
Goodwill 0 0    
Other assets 0.1 0.1    
Total 54.0 48.9    
Current liabilities:        
Accounts payable 7.8 5.5    
Intercompany payable 3.1 0.1    
Accrued salaries, wages, and related expenses 3.5 3.4    
Other accrued liabilities 0.2 1.4    
Current portion of long-term debt 0      
Short-term capital leases 0 0    
Total current liabilities 14.6 10.4    
Deferred tax liability 1.2 1.2    
Long-term intercompany payable 0 1.7    
Long-term liabilities 10.2 11.2    
Long-term debt 0 0    
Total liabilities 26.0 24.5    
Total stockholders’ equity 28.0 24.4    
Total 54.0 48.9    
Consolidating Adjustments
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Short-term investments 0 0    
Receivables:        
Trade, less allowance for doubtful receivables 0 0    
Intercompany receivables (35.0) (0.3)    
Other 0 0    
Inventories (0.8) (0.6)    
Prepaid expenses and other current assets 0 0    
Total current assets (35.8) (0.9)    
Investments in and advances to subsidiaries (1,561.1) (1,464.4)    
Property, plant, and equipment – net 0 0    
Long-term intercompany receivables (16.5) (42.4)    
Net assets of VEBAs 0 0    
Deferred tax assets — net 8.9 8.9    
Intangible assets – net 0 0    
Goodwill 0 0    
Other assets 0 0    
Total (1,604.5) (1,498.8)    
Current liabilities:        
Accounts payable 0 0    
Intercompany payable (44.8) (14.0)    
Accrued salaries, wages, and related expenses 0 0    
Other accrued liabilities 0 0    
Current portion of long-term debt 0      
Short-term capital leases 0 0    
Total current liabilities (44.8) (14.0)    
Deferred tax liability 0 0    
Long-term intercompany payable (16.5) (42.4)    
Long-term liabilities 0 0    
Long-term debt 0 0    
Total liabilities (61.3) (56.4)    
Total stockholders’ equity (1,543.2) (1,442.4)    
Total $ (1,604.5) $ (1,498.8)