XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements (Tables)
12 Months Ended
Dec. 31, 2013
Guarantor and Non-Guarantor Financial Statement [Abstract]  
Schedule of Condensed Financial Statements
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2013
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5.0

 
$
157.7

 
$
6.8

 
$

 
$
169.5

Short-term investments
 

 
129.5

 

 

 
129.5

Receivables:
 
 
 
 
 
 
 
 
 
 
Trade, less allowance for doubtful receivables
 

 
117.7

 
2.1

 

 
119.8

Intercompany receivables
 

 
0.1

 
0.2

 
(0.3
)
 

Other
 

 
5.3

 
8.1

 

 
13.4

Inventories
 

 
208.6

 
6.4

 
(0.6
)
 
214.4

Prepaid expenses and other current assets
 
0.1

 
43.7

 
0.4

 

 
44.2

Total current assets
 
5.1

 
662.6

 
24.0

 
(0.9
)
 
690.8

Investments in and advances to subsidiaries
 
1,437.9

 
26.5

 

 
(1,464.4
)
 

Property, plant, and equipment — net
 

 
414.0

 
15.3

 

 
429.3

Long-term intercompany receivables
 
31.3

 
1.6

 
9.5

 
(42.4
)
 

Net asset in respect of VEBA
 

 
406.0

 

 

 
406.0

Deferred tax assets — net
 

 
60.2

 

 
8.9

 
69.1

Intangible assets — net
 

 
33.7

 

 

 
33.7

Goodwill
 

 
37.2

 

 

 
37.2

Other assets
 
86.2

 
18.5

 
0.1

 

 
104.8

Total
 
$
1,560.5

 
$
1,660.3

 
$
48.9

 
$
(1,498.8
)
 
$
1,770.9

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
1.1

 
$
56.3

 
$
5.5

 
$

 
$
62.9

Intercompany payable
 

 
13.9

 
0.1

 
(14.0
)
 

Accrued salaries, wages, and related expenses
 

 
39.3

 
3.4

 

 
42.7

Other accrued liabilities
 
3.5

 
39.9

 
1.4

 

 
44.8

Short-term capital lease
 

 
0.2

 

 

 
0.2

Total current liabilities
 
4.6

 
149.6

 
10.4

 
(14.0
)
 
150.6

Deferred tax liability
 

 

 
1.2

 

 
1.2

Long-term intercompany payable
 

 
40.7

 
1.7

 
(42.4
)
 

Long-term liabilities
 
83.2

 
52.0

 
11.2

 

 
146.4

Long-term debt
 
388.5

 

 

 

 
388.5

Total liabilities
 
476.3

 
242.3

 
24.5

 
(56.4
)
 
686.7

 
 
 
 
 
 
 
 
 
 
 
Total stockholders’ equity
 
1,084.2

 
1,418.0

 
24.4

 
(1,442.4
)
 
1,084.2

Total
 
$
1,560.5

 
$
1,660.3

 
$
48.9

 
$
(1,498.8
)
 
$
1,770.9








CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2012
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5.0

 
$
266.0

 
$
2.4

 
$

 
$
273.4

Short-term investments
 

 
85.0

 

 

 
85.0

Receivables:
 
 
 
 
 
 
 
 
 
 
Trade, less allowance for doubtful receivables
 

 
121.5

 
2.3

 

 
123.8

Intercompany receivables
 

 
(10.3
)
 
0.4

 
9.9

 

Other
 

 
1.3

 
2.1

 

 
3.4

Inventories
 

 
178.7

 
7.3

 

 
186.0

Prepaid expenses and other current assets
 

 
68.1

 
2.0

 

 
70.1

Total current assets
 
5.0

 
710.3

 
16.5

 
9.9

 
741.7

Investments in and advances to subsidiaries
 
1,284.1

 
7.4

 

 
(1,291.5
)
 

Property, plant, and equipment — net
 

 
371.8

 
12.5

 

 
384.3

Long-term intercompany receivables
 
163.7

 
0.4

 
6.4

 
(170.5
)
 

Net asset in respect of VEBA
 

 
365.9

 

 

 
365.9

Deferred tax assets — net
 

 
93.4

 
(0.8
)
 
9.4

 
102.0

Intangible assets — net
 

 
35.4

 

 

 
35.4

Goodwill
 

 
37.2

 

 

 
37.2

Other assets
 
64.0

 
19.2

 
3.0

 
(0.2
)
 
86.0

Total
 
$
1,516.8

 
$
1,641.0

 
$
37.6

 
$
(1,442.9
)
 
$
1,752.5

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
0.1

 
$
56.5

 
$
5.9

 
$

 
$
62.5

Intercompany payable
 

 
0.3

 
0.2

 
(0.5
)
 

Accrued salaries, wages, and related expenses
 

 
36.7

 
2.6

 

 
39.3

Other accrued liabilities
 
3.5

 
47.8

 
0.5

 

 
51.8

Payable to affiliate
 

 
7.9

 

 

 
7.9

Short-term capital lease
 

 
0.1

 

 

 
0.1

Total current liabilities
 
3.6

 
149.3

 
9.2

 
(0.5
)
 
161.6

Net liability in respect of VEBA
 

 
5.3

 

 

 
5.3

Long-term intercompany payable
 

 
170.0

 
0.5

 
(170.5
)
 

Long-term liabilities
 
62.1

 
49.6

 
22.8

 

 
134.5

Long-term debt
 
380.3

 

 

 

 
380.3

Total liabilities
 
446.0

 
374.2

 
32.5

 
(171.0
)
 
681.7

 
 
 
 
 
 
 
 
 
 
 
Total stockholders’ equity
 
1,070.8

 
1,266.8

 
5.1

 
(1,271.9
)
 
1,070.8

Total
 
$
1,516.8

 
$
1,641.0

 
$
37.6

 
$
(1,442.9
)
 
$
1,752.5


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
Year Ended December 31, 2013
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net sales
 
$

 
$
1,275.2

 
$
118.0

 
$
(95.7
)
 
$
1,297.5

Costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of products sold:
 
 
 
 
 
 
 
 
 
 
Cost of products sold, excluding depreciation and amortization and other items
 

 
1,026.0

 
105.7

 
(92.8
)
 
1,038.9

Unrealized gains on derivative instruments
 

 
(0.7
)
 

 

 
(0.7
)
Depreciation and amortization
 

 
27.0

 
1.1

 

 
28.1

Selling, administrative, research and development, and general
 
3.8

 
47.6

 
8.9

 
(2.4
)
 
57.9

Total costs and expenses
 
3.8

 
1,099.9

 
115.7

 
(95.2
)
 
1,124.2

Operating (loss) income
 
(3.8
)
 
175.3

 
2.3

 
(0.5
)
 
173.3

Other (expense) income:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(36.6
)
 
0.5

 

 
0.4

 
(35.7
)
Other income (expense), net
 
3.9

 
2.0

 

 
(0.3
)
 
5.6

(Loss) income before income taxes
 
(36.5
)
 
177.8

 
2.3

 
(0.4
)
 
143.2

Income tax (provision) benefit
 

 
(68.1
)
 
15.7

 
14.0

 
(38.4
)
Earnings in equity of subsidiaries
 
141.3

 
17.6

 

 
(158.9
)
 

Net income
 
$
104.8

 
$
127.3

 
$
18.0

 
$
(145.3
)
 
$
104.8

 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
 
$
110.1

 
$
131.6

 
$
19.0

 
$
(150.6
)
 
$
110.1





CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
Year Ended December 31, 2012
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net sales
 
$

 
$
1,326.0

 
$
124.0

 
$
(89.9
)
 
$
1,360.1

Costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of products sold:
 
 
 
 
 
 
 
 
 
 
Cost of products sold, excluding depreciation and amortization and other items
 

 
1,090.0

 
110.2

 
(84.0
)
 
1,116.2

Unrealized loss on derivative instruments
 

 
(15.2
)
 

 

 
(15.2
)
Depreciation and amortization
 

 
25.5

 
1.0

 

 
26.5

Selling, administrative, research and development, and general
 
2.0

 
57.7

 
8.2

 
(5.7
)
 
62.2

Other operating charges, net
 

 
4.5

 

 

 
4.5

Total costs and expenses
 
2.0

 
1,162.5

 
119.4

 
(89.7
)
 
1,194.2

Operating (loss) income
 
(2.0
)
 
163.5

 
4.6

 
(0.2
)
 
165.9

Other (expense) income:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(28.2
)
 
(1.0
)
 

 
0.1

 
(29.1
)
Other income, net
 
0.8

 
1.5

 
0.6

 
(0.1
)
 
2.8

(Loss) income before income taxes
 
(29.4
)
 
164.0

 
5.2

 
(0.2
)
 
139.6

Income tax provision
 

 
(62.6
)
 
(2.3
)
 
11.1

 
(53.8
)
Earnings in equity of subsidiaries
 
115.2

 
2.6

 

 
(117.8
)
 

Net income
 
$
85.8

 
$
104.0

 
$
2.9

 
$
(106.9
)
 
$
85.8

 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
 
$
144.8

 
$
164.0

 
$
1.9

 
$
(165.9
)
 
$
144.8























CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
Year Ended December 31, 2011
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Net sales
 
$

 
$
1,264.5

 
$
133.6

 
$
(96.8
)
 
$
1,301.3

Costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of products sold:
 
 
 
 
 
 
 
 
 
 
Cost of products sold, excluding depreciation and amortization and other items
 

 
1,098.7

 
125.4

 
(95.1
)
 
1,129.0

Unrealized loss on derivative instruments
 

 
29.9

 

 

 
29.9

Restructuring benefits
 

 
(0.3
)
 

 

 
(0.3
)
Depreciation and amortization
 

 
24.3

 
0.9

 

 
25.2

Selling, administrative, research and development, and general
 
1.8

 
56.3

 
6.2

 
(1.6
)
 
62.7

Other operating charges (benefits), net
 

 
0.1

 
(0.3
)
 

 
(0.2
)
Total costs and expenses
 
1.8

 
1,209.0

 
132.2

 
(96.7
)
 
1,246.3

Operating (loss) income
 
(1.8
)
 
55.5

 
1.4

 
(0.1
)
 
55.0

Other (expense) income:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
(16.2
)
 
(1.8
)
 

 

 
(18.0
)
Other income (expense), net
 
4.0

 
0.4

 
(0.1
)
 

 
4.3

(Loss) income before income taxes
 
(14.0
)
 
54.1

 
1.3

 
(0.1
)
 
41.3

Income tax provision
 

 
(21.8
)
 
(0.6
)
 
6.2

 
(16.2
)
Earnings in equity of subsidiaries
 
39.1

 
0.8

 

 
(39.9
)
 

Net income
 
$
25.1

 
$
33.1

 
$
0.7

 
$
(33.8
)
 
$
25.1

 
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
 
$
(40.2
)
 
$
(32.2
)
 
$
0.7

 
$
31.5

 
$
(40.2
)





CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2013
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
 
$
(29.2
)
 
$
131.7

 
$
9.2

 
$

 
$
111.7

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(66.5
)
 
(3.9
)
 

 
(70.4
)
Purchase of available for sale securities
 

 
(227.8
)
 


 

 
(227.8
)
Proceeds from disposition of available for sale securities
 

 
183.1

 

 

 
183.1

Change in restricted cash
 

 
0.7

 
1.0

 

 
1.7

Net cash used in investing activities
 

 
(110.5
)
 
(2.9
)
 

 
(113.4
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Repayment of capital lease
 

 
(0.1
)
 

 

 
(0.1
)
Excess tax benefit upon vesting of non-vested shares and dividend payment on unvested shares expected to vest
 

 
1.1

 

 

 
1.1

Repurchase of common stock to cover employees' tax withholdings upon vesting of non-vested shares
 
(2.5
)
 

 

 

 
(2.5
)
Cash dividend paid to stockholders
 
(23.0
)
 

 

 

 
(23.0
)
Cash dividend returned to the Company
 
0.6

 

 

 

 
0.6

Repurchase of common stock
 
(78.3
)
 

 

 

 
(78.3
)
Intercompany loan
 
132.4

 
(130.5
)
 
(1.9
)
 

 

Net cash provided by (used in) financing activities
 
29.2

 
(129.5
)
 
(1.9
)
 

 
(102.2
)
Net increase in cash and cash equivalents during the period
 

 
(108.3
)
 
4.4

 

 
(103.9
)
Cash and cash equivalents at beginning of period
 
5.0

 
266.0

 
2.4

 

 
273.4

Cash and cash equivalents at end of period
 
$
5.0

 
$
157.7

 
$
6.8

 
$

 
$
169.5




CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2012

 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities1
 
$
(17.8
)
 
$
164.3

 
$
5.9

 
$

 
$
152.4

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(42.6
)
 
(1.5
)
 

 
(44.1
)
Purchase of available for sale securities
 

 
(85.0
)
 

 

 
(85.0
)
Proceeds from disposal of property, plant and equipment
 

 
0.3

 

 

 
0.3

Change in restricted cash
 
6.9

 
0.4

 
(0.4
)
 

 
6.9

Net cash provided by (used in) investing activities
 
6.9

 
(126.9
)
 
(1.9
)
 

 
(121.9
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of Senior Notes
 
225.0

 

 

 

 
225.0

Repayment of capital lease
 

 
(0.1
)
 

 

 
(0.1
)
Repayment of promissory notes
 

 
(4.7
)
 

 

 
(4.7
)
Cash paid for financing costs
 
(6.6
)
 

 

 

 
(6.6
)
Excess tax benefit upon vesting of non-vested shares and dividend payment on unvested shares expected to vest
 

 
1.3

 

 

 
1.3

Repurchase of common stock to cover employees' tax withholdings upon vesting of non-vested shares
 
(2.2
)
 

 

 

 
(2.2
)
Cash dividend paid to stockholders
 
(19.6
)
 

 

 

 
(19.6
)
Intercompany loan
 
(185.7
)
 
189.1

 
(3.4
)
 

 

Net cash provided by (used in) financing activities
 
10.9

 
185.6

 
(3.4
)
 

 
193.1

Net increase in cash and cash equivalents during the period
 

 
223.0

 
0.6

 

 
223.6

Cash and cash equivalents at beginning of period
 
5.0

 
43.0

 
1.8

 

 
49.8

Cash and cash equivalents at end of period
 
$
5.0

 
$
266.0

 
$
2.4

 
$

 
$
273.4


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2011
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
 
$
(10.2
)
 
$
71.9

 
$
1.1

 
$

 
$
62.8

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 

 
(31.2
)
 
(1.3
)
 

 
(32.5
)
Purchase of available for sale securities
 

 
(0.3
)
 

 

 
(0.3
)
Proceeds from disposal of property, plant and equipment
 

 

 
0.7

 

 
0.7

Cash payment for acquisition of manufacturing facility and related assets (net of $4.9 of cash received in connection with the acquisition in 2011)
 

 
(83.2
)
 

 

 
(83.2
)
Change in restricted cash
 

 
(1.0
)
 

 

 
(1.0
)
Net cash used in investing activities
 

 
(115.7
)
 
(0.6
)
 

 
(116.3
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
Repayment of capital lease
 

 
(0.1
)
 

 

 
(0.1
)
Repayment of promissory notes
 

 
(8.3
)
 

 

 
(8.3
)
Cash paid for financing costs
 

 
(2.1
)
 

 

 
(2.1
)
Excess tax benefit upon vesting of non-vested shares and dividend payment on unvested shares expected to vest
 

 
0.2

 

 

 
0.2

Repurchase of common stock to cover employees' tax withholdings upon vesting of non-vested shares
 
(3.1
)
 

 

 

 
(3.1
)
Cash dividend paid to stockholders
 
(18.9
)
 

 

 

 
(18.9
)
Intercompany loan
 
32.2

 
(32.5
)
 
0.3

 

 

Net cash provided (used in) by financing activities
 
10.2

 
(42.8
)
 
0.3

 

 
(32.3
)
Net (decrease) increase in cash and cash equivalents during the period
 

 
(86.6
)
 
0.8

 

 
(85.8
)
Cash and cash equivalents at beginning of period
 
5.0

 
129.6

 
1.0

 

 
135.6

Cash and cash equivalents at end of period
 
$
5.0

 
$
43.0

 
$
1.8

 
$

 
$
49.8