XML 70 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Jun. 30, 2012
Parent
Jun. 30, 2011
Parent
Jun. 30, 2012
Parent
Jun. 30, 2011
Parent
Dec. 31, 2011
Parent
Jun. 30, 2012
Guarantor Subsidiaries
Jun. 30, 2011
Guarantor Subsidiaries
Jun. 30, 2012
Guarantor Subsidiaries
Jun. 30, 2011
Guarantor Subsidiaries
Dec. 31, 2011
Guarantor Subsidiaries
Jun. 30, 2012
Non-Guarantor Subsidiaries
Jun. 30, 2011
Non-Guarantor Subsidiaries
Jun. 30, 2012
Non-Guarantor Subsidiaries
Jun. 30, 2011
Non-Guarantor Subsidiaries
Dec. 31, 2011
Non-Guarantor Subsidiaries
Jun. 30, 2012
Consolidating Adjustments
Jun. 30, 2011
Consolidating Adjustments
Jun. 30, 2012
Consolidating Adjustments
Jun. 30, 2011
Consolidating Adjustments
Dec. 31, 2011
Consolidating Adjustments
May 23, 2012
Senior Notes
Condensed Financial Statements                                                    
Debt Instrument, Face Amount                                                   $ 225.0
Current assets:                                                    
Cash and cash equivalents 317.8 59.8 317.8 59.8   5.0 4.9 5.0 4.9   311.9 54.4 311.9 54.4   0.9 0.5 0.9 0.5   0 0 0 0    
Receivables                                                    
Trade, less allowance for doubtful receivables 131.3   131.3   98.9 0   0   0 127.7   127.7   96.0 3.6   3.6   2.9 0   0   0  
Intercompany receivables 0   0   0 0   0   0 0   0   2.3 4.5   4.5   0.2 (4.5)   (4.5)   (2.5)  
Other 1.9   1.9   1.2 0   0   0 1.6   1.6   0.8 0.3   0.3   0.4 0   0   0  
Inventories 196.8   196.8   205.7 0   0   0 189.1   189.1   196.6 7.7   7.7   9.1 0   0   0  
Prepaid expenses and other current assets 74.7   74.7   78.9 0   0   6.9 74.1   74.1   71.0 0.6   0.6   1.0 0   0   0  
Total current assets 722.5   722.5   434.5 5.0   5.0   11.9 704.4   704.4   409.7 17.6   17.6   15.4 (4.5)   (4.5)   (2.5)  
Investments in and advances to unconsolidated affiliates 0   0   0 1,168.3   1,168.3   1,036.9 9.1   9.1   5.8 0   0   0 (1,177.4)   (1,177.4)   (1,042.7)  
Property, plant, and equipment - net 373.0   373.0   367.8 0   0   0 361.1   361.1   355.9 11.9   11.9   11.9 0   0   0  
Intercompany long-term receivables 0   0   0 0   0   0 (188.1)   (188.1)   22.0 2.6   2.6   2.5 185.5   185.5   (24.5)  
Net asset in respect of VEBA 262.3   262.3   144.7 0   0   0 262.3   262.3   144.7 0   0   0 0   0   0  
Deferred tax assets - net 156.3   156.3   226.9 0   0   0 148.2   148.2   218.9 (0.6)   (0.6)   (0.6) 8.7   8.7   8.6  
Intangible assets - net 36.3   36.3   37.2 0   0   0 36.3   36.3   37.2 0   0   0 0   0   0  
Goodwill 37.2   37.2   37.2 0   0   0 37.2   37.2   37.2 0   0   0 0   0   0  
Other assets 73.8   73.8   72.3 51.5   51.5   50.2 19.3   19.3   19.2 3.0   3.0   2.9 0   0   0  
Total 1,661.4   1,661.4   1,320.6 1,224.8   1,224.8   1,099.0 1,389.8   1,389.8   1,250.6 34.5   34.5   32.1 (987.7)   (987.7)   (1,061.1)  
Current liabilities:                                                    
Accounts payable 66.5   66.5   62.2 0.5   0.5   0 59.2   59.2   57.1 6.8   6.8   5.1 0   0   0  
Intercompany liabilities 0   0   0 0   0   0 4.5   4.5   0.2 0   0   2.3 (4.5)   (4.5)   (2.5)  
Accrued salaries, wages, and related expenses 31.3   31.3   30.9 0   0   0 28.9   28.9   28.7 2.4   2.4   2.2 0   0   0  
Other accrued liabilities 46.3   46.3   41.0 3.9   3.9   2.2 40.9   40.9   38.0 1.5   1.5   0.8 0   0   0  
Payable to affiliate 18.3   18.3   14.4 0   0   0 18.3   18.3   14.4 0   0   0 0   0   0  
Long-term debt-current portion 0   0   1.3 0   0   0 0   0   1.3 0   0   0 0   0   0  
Total current liabilities 162.4   162.4   149.8 4.4   4.4   2.2 151.8   151.8   139.7 10.7   10.7   10.4 (4.5)   (4.5)   (2.5)  
Net liability in respect of VEBA 20.1   20.1   20.6 0   0   0 20.1   20.1   20.6 0   0   0 0   0   0  
Intercompany long-term liabilities 0   0   0 (188.1)   (188.1)   22.0 2.6   2.6   2.5 0   0   0 185.5   185.5   (24.5)  
Long-term liabilities 118.7   118.7   126.0 48.3   48.3   54.0 53.0   53.0   53.5 17.4   17.4   18.5 0   0   0  
Long-term debt 376.6   376.6   151.4 376.6   376.6   148.0 0   0   3.4 0   0   0 0   0   0  
Total liabilities 677.8   677.8   447.8 241.2   241.2   226.2 227.5   227.5   219.7 28.1   28.1   28.9 181.0   181.0   (27.0)  
Total stockholders' equity 983.6   983.6   872.8 983.6   983.6   872.8 1,162.3   1,162.3   1,030.9 6.4   6.4   3.2 (1,168.7)   (1,168.7)   (1,034.1)  
Total 1,661.4   1,661.4   1,320.6 1,224.8   1,224.8   1,099.0 1,389.8   1,389.8   1,250.6 34.5   34.5   32.1 (987.7)   (987.7)   (1,061.1)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME                                                    
Net sales 345.2 338.8 710.6 661.4   0 0 0 0   335.0 328.7 690.5 641.6   32.1 35.6 64.7 70.6   (21.9) (25.5) (44.6) (50.8)    
Cost of products sold:                                                    
Cost of products sold, excluding depreciation and amortization 284.5 300.0 579.5 580.9   0 0 0 0   276.9 292.2 564.3 564.8   29.0 32.9 58.9 66.0   (21.4) (25.1) (43.7) (49.9)    
Depreciation and amortization 6.6 6.4 12.9 12.7   0 0 0 0   6.3 6.1 12.4 12.2   0.3 0.3 0.5 0.5   0 0 0 0    
Selling, administrative, research and development, and general 14.4 18.0 32.3 33.6   0.8 0.9 1.3 1.3   13.5 13.9 31.2 27.7   0.7 3.6 0.7 5.5   (0.6) (0.4) (0.9) (0.9)    
Other operating charges (benefits), net 0.1 (0.3) 0.1 (0.3)   0 0 0 0   0.1 0.1 0.1 0.1   0 (0.4) 0 (0.4)   0 0 0 0    
Total costs and expenses 305.6 324.1 624.8 626.9   0.8 0.9 1.3 1.3   296.8 312.3 608.0 604.8   30.0 36.4 60.1 71.6   (22.0) (25.5) (44.6) (50.8)    
Operating income 39.6 14.7 85.8 34.5   (0.8) (0.9) (1.3) (1.3)   38.2 16.4 82.5 36.8   2.1 (0.8) 4.6 (1.0)   0.1 0 0 0    
Other (expense) income:                                                    
Interest expense (6.5) (4.4) (10.6) (8.9)   (6.2) (3.9) (10.2) (7.7)   (0.3) (0.5) (0.4) (1.2)   0 0 0 0   0 0 0 0    
Other income (expense), net 1.1 (3.4) 1.8 (1.7)   0.7 (3.5) 1.2 (1.9)   0.3 0.1 0.5 0.2   0.1 0 0.1 0   0 0 0 0    
(Loss) income before income taxes 34.2 6.9 77.0 23.9   (6.3) (8.3) (10.3) (10.9)   38.2 16.0 82.6 35.8   2.2 (0.8) 4.7 (1.0)   0.1 0 0 0    
Income tax provision (13.2) (2.8) (29.5) (9.0)   0 0 0 0   (14.7) (6.0) (31.5) (13.0)   (0.7) (0.7) (1.4) (1.1)   2.2 3.9 3.4 5.1    
Earnings (losses) in equity of subsidiaries 0 0 0 0   27.3 12.4 57.8 25.8   1.6 (1.5) 3.3 (2.1)   0 0 0 0   (28.9) (10.9) (61.1) (23.7)    
Net income 21.0 4.1 [1] 47.5 14.9 [1]   21.0 4.1 47.5 14.9   25.1 8.5 54.4 20.7   1.5 (1.5) 3.3 (2.1)   (26.6) (7.0) (57.7) (18.6)    
Comprehensive income (loss) 22.5 4.9 50.1 16.1   22.5 4.9 50.1 16.1   26.2 9.3 56.9 22.2   1.9 (1.5) 3.4 (2.4)   (28.1) (7.8) (60.3) (19.8)    
Cash flows from operating activities:                                                    
Net cash provided by operating activities     74.7 32.9       (213.6) 10.4       288.7 22.0       (0.4) 0.5       0 0    
Cash flows from investing activities:                                                    
Capital expenditures (7.9) (7.9) (16.9) (14.1)       0 0       (16.4) (13.1)       (0.5) (1.0)       0 0    
Change in restricted cash     7.2 0       6.9         0.3         0         0      
Purchase of available for sale securities     (0.3) (0.3)       0 0       (0.3) (0.3)       0 0       0 0    
Cash payment for acquisition of manufacturing facility and related assets (net of $4.9 of cash received in connection with the acquisition in 2011)     0 (83.2)         0         (83.2)         0         0    
Net cash provided by (used in) investing activities     (10.0) (97.6)       6.9 0       (16.4) (96.6)       (0.5) (1.0)       0 0    
Cash flows from financing activities:                                                    
Proceeds from issuance of senior notes     225.0 0       225.0         0         0         0      
Cash paid for financing costs     (6.4) 0       (6.4)         0         0         0      
Repayment of promissory notes     (4.7) (0.6)       0 0       (4.7) (0.6)       0 0       0 0    
Excess tax benefit upon vesting of non-vested shares and dividend payment on unvested shares expected to vest     1.3 0       0         1.3         0         0      
Repurchase of common stock to cover employees' tax withholdings upon vesting of non-vested shares     (2.1) (1.1)       (2.1) (1.1)       0 0       0 0       0 0    
Cash dividend paid to stockholders     (9.8) (9.4)       (9.8) (9.4)       0 0       0 0       0 0    
Net cash provided by (used in) financing activities     203.3 (11.1)       206.7 (10.5)       (3.4) (0.6)       0 0       0 0    
Net increase (decrease) in cash and cash equivalents during the period     268.0 (75.8)       0 (0.1)       268.9 (75.2)       (0.9) (0.5)       0 0    
Cash and cash equivalents at beginning of period     49.8 135.6       5.0 5.0       43.0 129.6       1.8 1.0       0 0    
Cash and cash equivalents at end of period $ 317.8 $ 59.8 $ 317.8 $ 59.8   $ 5.0 $ 4.9 $ 5.0 $ 4.9   $ 311.9 $ 54.4 $ 311.9 $ 54.4   $ 0.9 $ 0.5 $ 0.9 $ 0.5   $ 0 $ 0 $ 0 $ 0    
[1] Total comprehensive income and components of other comprehensive income (loss) were previously included in the Statement of Stockholders' Equity for interim reporting periods prior to 2012. The Company adopted ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, beginning with the annual period ended December 31, 2011 and presented the Statement of Comprehensive Income as its own separate statement. As such, the "Previously Reported" column reflects the changes in the presentation.