XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill And Other Intangible Assets [Abstract]  
Summary of the gross carrying amount and accumulated amortization of amortizable intangible assets and the carrying amount of unamortized intangible assets

The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of June 30, 2018, December 31, 2017, and June 30, 2017 and the carrying amount of unamortized intangible assets as of those same dates.

 

   June 30, 2018   December 31, 2017   June 30, 2017 
($ in thousands)  Gross Carrying
Amount
   Accumulated
Amortization
   Gross Carrying
Amount
   Accumulated
Amortization
   Gross Carrying
Amount
   Accumulated
Amortization
 
Amortizable intangible assets:                              
   Customer lists  $6,013    1,322    6,013    1,090    2,369    866 
   Core deposit intangibles   28,440    14,078    28,280    11,475    18,520    9,404 
   SBA servicing asset   4,166    558    2,194    207    928    66 
   Other   1,303    812    1,303    581    1,032    381 
        Total  $39,922    16,770    37,790    13,353    22,849    10,717 
                               
Unamortizable intangible                              
    assets:                              
   Goodwill  $232,458         233,070         139,124      

 

Schedule of the estimated amortization expense for the five succeeding fiscal years

The following table presents the estimated amortization expense related to amortizable intangible assets, excluding SBA servicing assets, for the last two quarters of calendar year 2018 and for each of the four calendar years ending December 31, 2022 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

 

($ in thousands)

 

  Estimated Amortization
Expense
 
July 1 to December 31, 2018  $3,164 
2019   5,440 
2020   4,370 
2021   3,288 
2022   2,312 
Thereafter   4,578 
         Total  $23,152