XML 76 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Asset Quality Information (Schedule of Activity in Allowance for Loan Losses for Non-Covered Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Provisions $ (1,414) $ 1,485 $ (737) $ 8,719  
Loans receivable:          
Ending balance - total 2,480,938 2,425,360 2,480,938 2,425,360 $ 2,395,228
Unamortized net deferred loan costs 765 730 765 730 946
Total non-covered loans 2,375,094 2,292,841 2,375,094 2,292,841 2,268,580
Non-covered [Member]          
Beginning balance 30,155 41,966 38,345 44,263 44,263
Charge-offs (3,644) (3,750) (14,407) (11,472) (16,288)
Recoveries 1,377 332 2,845 1,234 1,546
Transfers from covered category   1,737   1,737 1,737
Provisions 267 1,279 1,372 5,802 7,087
Ending balance 28,155 41,564 28,155 41,564 38,345
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 2,409 2,914 2,409 2,914 2,477
Collectively evaluated for impairment 25,746 38,650 25,746 38,650 35,868
Loans receivable:          
Ending balance - total 2,374,329 2,292,111 2,374,329 2,292,111 2,267,634
Unamortized net deferred loan costs 765 730 765 730 946
Total non-covered loans 2,375,094 2,292,841 2,375,094 2,292,841 2,268,580
Ending balances: Loans          
Individually evaluated for impairment 45,925 54,461 45,925 54,461 53,531
Collectively evaluated for impairment $ 2,327,807 $ 2,236,986 $ 2,327,807 $ 2,236,986 $ 2,213,456
Non-covered [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality $ 597 $ 664 $ 597 $ 664 $ 647
Total Non Covered [Member]          
Loans receivable:          
Total non-covered loans 2,374,329   2,374,329   2,267,634
Commercial, financial and agricultural [Member]          
Beginning balance 5,564 8,948 8,391 7,432 7,432
Charge-offs (523) (840) (3,550) (3,506) (4,039)
Recoveries 387 32 735 81 140
Transfers from covered category   36   36 36
Provisions (185) 1,185 (333) 5,318 4,822
Ending balance 5,243 9,361 5,243 9,361 8,391
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 135 381 135 381 211
Collectively evaluated for impairment 5,108 8,980 5,108 8,980 8,180
Loans receivable:          
Ending balance - total 199,630 165,215 199,630 165,215 160,878
Ending balances: Loans          
Individually evaluated for impairment 986 972 986 972 784
Collectively evaluated for impairment $ 201,257 $ 169,676 $ 201,257 $ 169,676 $ 165,944
Commercial, financial and agricultural [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality
Commercial, financial and agricultural [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 202,243 $ 170,648 $ 202,243 $ 170,648 $ 166,728
Real Estate construction, land development and other land loans [Member]          
Beginning balance 5,016 7,414 6,470 12,966 12,966
Charge-offs (574) (470) (2,532) (1,704) (2,148)
Recoveries 625 40 942 349 398
Transfers from covered category   813   813 813
Provisions (1,105) (574) (918) (5,201) (5,559)
Ending balance 3,962 7,223 3,962 7,223 6,470
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 250 513 250 513 415
Collectively evaluated for impairment 3,712 6,710 3,712 6,710 6,055
Loans receivable:          
Ending balance - total 294,426 298,091 294,426 298,091 288,148
Ending balances: Loans          
Individually evaluated for impairment 4,685 8,613 4,685 8,613 7,991
Collectively evaluated for impairment $ 270,719 $ 257,806 $ 270,719 $ 257,806 $ 249,524
Real Estate construction, land development and other land loans [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality
Real Estate construction, land development and other land loans [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 275,404 $ 266,419 $ 275,404 $ 266,419 $ 257,515
Real estate residential, farmland and mutli-family [Member]          
Beginning balance 9,641 11,132 9,720 15,142 15,142
Charge-offs (1,949) (874) (4,362) (2,505) (4,417)
Recoveries 98 111 270 290 331
Transfers from covered category   51   51 51
Provisions 1,341 (194) 3,503 (2,752) (1,387)
Ending balance 9,131 10,226 9,131 10,226 9,720
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 1,575 1,771 1,575 1,771 1,686
Collectively evaluated for impairment 7,556 8,455 7,556 8,455 8,034
Ending balances: Loans          
Individually evaluated for impairment 23,599 24,233 23,599 24,233 20,263
Collectively evaluated for impairment $ 827,773 $ 835,985 $ 827,773 $ 835,985 $ 733,875
Real estate residential, farmland and mutli-family [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality
Real estate residential, farmland and mutli-family [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 851,372 $ 860,218 $ 851,372 $ 860,218 $ 846,833
Total non-covered loans 851,372   851,372   846,833
Real estate home equity lines of credit [Member]          
Beginning balance 3,167 3,755 3,731 1,838 1,838
Charge-offs (31) (116) (594) (619) (912)
Recoveries 43 $ 7 88 $ 18 $ 45
Transfers from covered category    
Provisions (565) $ 49 (611) $ 2,458 $ 2,760
Ending balance $ 2,614 $ 3,695 $ 2,614 $ 3,695 $ 3,731
Ending balances: Allowance for loan losses          
Individually evaluated for impairment
Collectively evaluated for impairment $ 2,614 $ 3,695 $ 2,614 $ 3,695 $ 3,731
Ending balances: Loans          
Individually evaluated for impairment 481 481 476
Collectively evaluated for impairment $ 202,618 $ 198,496 $ 202,618 $ 198,496 $ 198,101
Real estate home equity lines of credit [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality
Real estate home equity lines of credit [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 202,618 $ 198,977 $ 202,618 $ 198,977 $ 198,577
Total non-covered loans 202,618   202,618   198,577
Real estate mortgage commercial and other [Member]          
Beginning balance 4,723 9,212 9,045 5,524 5,524
Charge-offs (198) (987) (2,147) (1,876) (3,048)
Recoveries 140 14 535 135 181
Transfers from covered category   833   833 833
Provisions 249 971 (2,519) 5,427 5,555
Ending balance 4,914 10,043 4,914 10,043 9,045
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 449 229 449 229 165
Collectively evaluated for impairment 4,465 9,814 4,465 9,814 8,880
Loans receivable:          
Ending balance - total 944,432 879,122 944,432 879,122 882,127
Ending balances: Loans          
Individually evaluated for impairment 16,655 20,128 16,655 20,128 20,263
Collectively evaluated for impairment $ 781,939 $ 731,316 $ 781,939 $ 731,316 $ 733,875
Real estate mortgage commercial and other [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality $ 597 $ 664 $ 597 $ 664 $ 647
Real estate mortgage commercial and other [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total 799,191 752,108 799,191 752,108 754,785
Consumer [Member]          
Beginning balance 948 906 841 1,513 1,513
Charge-offs (369) (463) (1,222) (1,262) (1,724)
Recoveries 84 128 275 361 451
Transfers from covered category   4   4 4
Provisions 216 343 985 302 597
Ending balance $ 879 918 $ 879 918 $ 841
Ending balances: Allowance for loan losses          
Individually evaluated for impairment 20 20
Collectively evaluated for impairment $ 879 898 $ 879 898 $ 841
Ending balances: Loans          
Individually evaluated for impairment 34 34 7
Collectively evaluated for impairment $ 43,501 $ 43,707 $ 43,501 $ 43,707 $ 43,189
Consumer [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality
Consumer [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total $ 43,501 $ 43,741 $ 43,501 $ 43,741 $ 43,196
Total non-covered loans 43,501   43,501   43,196
Unallocated [Member]          
Beginning balance $ 1,096 $ 599 $ 147 $ (152) $ (152)
Charge-offs
Recoveries
Transfers from covered category    
Provisions $ 316 $ (501) $ 1,265 $ 250 $ 299
Ending balance $ 1,412 $ 98 $ 1,412 $ 98 $ 147
Ending balances: Allowance for loan losses          
Individually evaluated for impairment
Collectively evaluated for impairment $ 1,412 $ 98 $ 1,412 $ 98 $ 147
Ending balances: Loans          
Individually evaluated for impairment
Collectively evaluated for impairment
Unallocated [Member] | Receivables acquired with deteriorated credit quality [Member]          
Beginning balance        
Ending balance
Ending balances: Loans          
Loans acquired with deteriorated credit quality
Unallocated [Member] | Non-covered [Member]          
Loans receivable:          
Ending balance - total