XML 41 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Tables  
Financial instruments that were measured at fair value on a recurring and nonrecurring basis

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at June 30, 2014. The impaired loans shown below are those in which the value is based on the underlying collateral value.

 

($ in thousands)            
Description of Financial Instruments   Fair Value at
June 30, 2014
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 
Recurring                                
     Securities available for sale:                                
        Government-sponsored enterprise securities   $ 12,459             12,459        
        Mortgage-backed securities     104,699             104,699        
        Corporate bonds     790             790        
        Equity securities     6,130             6,130        
          Total available for sale securities   $ 124,078             124,078        
                                 
Nonrecurring                                
     Impaired loans – covered   $ 6,678                   6,678  
     Impaired loans – non-covered     5,825                   5,825  
     Foreclosed real estate – covered     9,934                   9,934  
     Foreclosed real estate – non-covered     9,346                   9,346  

 

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2013.

 

($ in thousands)            
Description of Financial Instruments   Fair Value at
December 31,
2013
    Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Recurring                                
Securities available for sale:                                
Government-sponsored enterprise securities   $ 18,245             18,245        
Mortgage-backed securities     147,187             147,187        
Corporate bonds     3,598             3,598        
Equity securities     4,011             4,011        
Total available for sale securities   $ 173,041             173,041        
                                 
Nonrecurring                                
     Impaired loans – covered   $ 15,284                   15,284  
     Impaired loans – non-covered     13,020                   13,020  
     Foreclosed real estate – covered     24,497                   24,497  
     Foreclosed real estate – non-covered     12,251                   12,251  

Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of June 30, 2014, the significant unobservable inputs used in the fair value measurements were as follows:

 

($ in thousands)       
Description  Fair Value at
June 30, 2014
   Valuation
Technique
  Significant Unobservable
Inputs
  General Range
of Significant
Unobservable
Input Values
Impaired loans – covered  $6,678   Appraised value  Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell  0-10%
Impaired loans – non-covered   5,825   Appraised value  Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell  0-10%
Foreclosed real estate – covered   9,934   Appraised value  Discounts to reflect current market conditions and estimated costs to sell  0-10%
Foreclosed real estate – non-covered   9,346   Appraised value  Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell  0-40%
               

 

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows:

 

($ in thousands)       
Description  Fair Value at
December 31, 2013
   Valuation
Technique
  Significant Unobservable
Inputs
  General Range
of Significant
Unobservable
Input Values
Impaired loans – covered  $15,284   Appraised value  Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell  0-10%
Impaired loans – non-covered   13,020   Appraised value  Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell  0-37%
Foreclosed real estate – covered   24,497   Appraised value  Discounts to reflect current market conditions and estimated costs to sell  0-10%
Foreclosed real estate – non-covered   12,251   Appraised value  Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell  0-40%
               
Schedule of the carrying amounts and estimated fair values of financial instruments

The carrying amounts and estimated fair values of financial instruments at June 30, 2014 and December 31, 2013 are as follows:

 

        June 30, 2014     December 31, 2013  
($ in thousands)   Level in Fair
Value
Hierarchy
  Carrying
Amount
    Estimated
Fair Value
    Carrying
Amount
    Estimated
Fair Value
 
                             
Cash and due from banks, noninterest-bearing   Level 1   $ 92,633       92,633       83,881       83,881  
Due from banks, interest-bearing   Level 1     313,141       313,141       136,644       136,644  
Federal funds sold   Level 1     1,508       1,508       2,749       2,749  
Securities available for sale   Level 2     124,078       124,078       173,041       173,041  
Securities held to maturity   Level 2     53,879       57,612       53,995       56,700  
Presold mortgages in process of settlement   Level 1     5,926       5,926       5,422       5,422  
Total loans, net of allowance   Level 3     2,388,589       2,330,633       2,414,689       2,352,834  
Accrued interest receivable   Level 1     8,795       8,795       9,649       9,649  
FDIC indemnification asset   Level 3     29,406       28,670       48,622       47,032  
Bank-owned life insurance   Level 1     44,685       44,685       44,040       44,040  
                                     
Deposits   Level 2     2,754,579       2,755,180       2,751,019       2,752,375  
Borrowings   Level 2     116,394       101,928       46,394       34,795  
Accrued interest payable   Level 2     778       778       879       879